| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 163,538 | 161,784 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 322,425 | 325,890 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 793,442 | 1,522,288 |
| 722005667 PIMCO COMMODITY REAL | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 243,455 | 218,810 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 180,570 | 280,062 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 99,030 | 170,265 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 119,031 | 283,537 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 264,972 | 274,795 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 116,320 | 111,994 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 218,332 | 220,649 |
| 256219106 DODGE & COX STOCK FU | AT COST | 198,223 | 213,038 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 129,380 | 160,046 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 146,534 | 147,054 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 289,123 | 336,817 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 220,191 | 218,977 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 160,121 | 158,038 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 245,184 | 253,945 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 324,252 | 327,072 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,551 |
| ROC ON CY SALES | 9 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,718 |
| TAX LOT BASIS ADJUSTMENT | 642 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 5,384 | 5,384 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 872 | 872 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,555 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,800 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 653 | 653 | 0 |