| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 62,595 | 65,405 |
| 256219106 DODGE & COX STOCK FU | AT COST | 46,790 | 50,725 |
| 722005667 PIMCO COMMODITY REAL | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 76,046 | 77,599 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 189,197 | 362,506 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 28,358 | 67,509 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 56,669 | 52,563 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 23,554 | 40,515 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 27,741 | 26,742 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 43,138 | 66,751 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 40,002 | 38,543 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 51,662 | 52,572 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 30,712 | 38,139 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 34,314 | 35,013 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 68,713 | 80,246 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 52,407 | 52,135 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 38,563 | 37,621 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 57,100 | 60,478 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 77,260 | 77,932 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 274 |
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 380 |
| TAX LOT BASIS ADJUSTMENT | 196 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 4,500 | 4,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 209 | 209 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 405 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 696 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 156 | 156 | 0 |