| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 036752AB9 ANTHEM INC | 55,354 | 54,737 |
| 9128286X3 US TREASURY NOTE | ||
| 00287YAQ2 ABBVIE INC | ||
| 9128286A3 US TREASURY NOTE | ||
| 912828U24 US TREASURY NOTE 2.0 | 137,699 | 143,085 |
| 9128286T2 US TREASURY NOTE 2.3 | 139,665 | 134,607 |
| 254687FL5 WALT DISNEY COMPANY/ | 47,918 | 46,750 |
| 166764BW9 CHEVRON CORP | ||
| 06051GGA1 BANK OF AMERICA CORP | 61,402 | 59,442 |
| 961214DW0 WESTPAC BANKING CORP | 58,620 | 59,522 |
| 29444UBL9 EQUINIX INC | 41,809 | 42,686 |
| 9128285M8 US TREASURY NOTE | 136,975 | 128,548 |
| 25389JAR7 DIGITAL REALTY TRUST | 44,688 | 44,756 |
| 693475AZ8 PNC FINANCIAL SERVIC | 55,115 | 51,759 |
| 867914BS1 SUNTRUST BANKS INC | ||
| 9128283W8 US TREASURY NOTE | 143,648 | 142,813 |
| 14040HBN4 CAPITAL ONE FINANCIA | 44,756 | 44,866 |
| 46625HRV4 JPMORGAN CHASE & CO | ||
| 20030NCT6 COMCAST CORP | 63,661 | 55,296 |
| 126650DM9 CVS HEALTH CORP | 55,716 | 57,396 |
| 61746BEF9 MORGAN STANLEY | 34,128 | 29,922 |
| 91282CBL4 US TREASURY NOTE | 157,484 | 154,075 |
| 548661DY0 LOWE'S COS INC | 44,008 | 44,410 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 70,631 | 71,604 |
| 78016EZM2 ROYAL BANK OF CANADA | 29,955 | 29,956 |
| 9128282R0 US TREASURY NOTE | 139,048 | 142,180 |
| 78016EZQ3 ROYAL BANK OF CANADA | 27,108 | 29,747 |
| 31428XCD6 FEDEX CORP | 45,187 | 45,365 |
| 907818FU7 UNION PACIFIC CORP | 68,872 | 68,780 |
| 49326EEJ8 KEYCORP | 42,074 | 42,481 |
| 037833EV8 APPLE INC | 28,691 | 30,392 |
| 31359MEU3 FED NATL MTG ASSN 6. | 27,643 | 27,082 |
| 437076CP5 HOME DEPOT INC | 44,793 | 47,069 |
| 91282CDY4 US TREASURY NOTE 1.8 | 138,651 | 142,694 |
| 91282CGQ8 US TREASURY NOTE | 90,991 | 91,146 |
| 91282CHT1 US TREASURY NOTE | 61,235 | 64,459 |
| 91282CJJ1 US TREASURY NOTE | 15,666 | 15,488 |
| 13607LWW9 CANADIAN IMPERIAL BA | 46,409 | 48,896 |
| 26441CBT1 DUKE ENERGY CORP | 34,284 | 34,885 |
| 38141GXH2 GOLDMAN SACHS GROUP | 47,486 | 49,211 |
| 59156RBZ0 METLIFE INC | 29,533 | 30,637 |
| 91282CJZ5 US TREASURY NOTE | 76,638 | 79,750 |
| 91282CLF6 US TREASURY NOTE | 123,276 | 123,076 |
| 92343VEA8 VERIZON COMMUNICATIO | 33,204 | 34,446 |
| 00287YBX6 ABBVIE INC | 32,954 | 33,942 |
| 031162DR8 AMGEN INC | 30,711 | 31,055 |
| 166764BY5 CHEVRON CORP | 43,897 | 46,368 |
| 46647PDR4 VR JPMORGAN CHASE & | 52,437 | 51,951 |
| 91282CMM0 US TREASURY NOTE | 112,829 | 114,181 |
| 91282CNT4 US TREASURY NOTE | 70,839 | 70,503 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275R102 CISCO SYSTEMS INC | ||
| 00287Y109 ABBVIE INC | 45,949 | 97,337 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 75513E101 RTX CORP | 49,518 | 127,830 |
| 907818108 UNION PACIFIC CORP | 27,851 | 65,695 |
| 58933Y105 MERCK & CO INC NEW | ||
| 595017104 MICROCHIP TECHNOLOGY | ||
| 46625H100 JPMORGAN CHASE & CO | 56,403 | 171,421 |
| 778296103 ROSS STORES INC | 2,251 | 4,504 |
| 56501R106 MANULIFE FINANCIAL C | 28,614 | 81,013 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| G0450A105 ARCH CAPITAL GROUP L | 1,449 | 6,043 |
| 115236101 BROWN & BROWN INC | 6,340 | 17,693 |
| 867224107 SUNCOR ENERGY INC NE | 65,728 | 108,593 |
| 94106L109 WASTE MANAGEMENT INC | 27,904 | 60,640 |
| 902252105 TYLER TECHNOLOGIES I | 7,638 | 9,987 |
| 052769106 AUTODESK INC | ||
| 594918104 MICROSOFT CORP | 20,403 | 430,422 |
| 743315103 PROGRESSIVE CORP OHI | ||
| 25754A201 DOMINOS PIZZA INC | 5,715 | 9,587 |
| 609207105 MONDELEZ INTERNATION | 33,851 | 43,225 |
| 448579102 HYATT HOTELS CORP | 3,701 | 7,856 |
| 893641100 TRANSDIGM GROUP INC | 7,470 | 31,916 |
| 45168D104 IDEXX CORP | 3,474 | 8,795 |
| 143130102 CARMAX INC | ||
| 11135F101 BROADCOM INC | 23,046 | 285,879 |
| 615369105 MOODYS CORP | 1,154 | 4,598 |
| 55354G100 MSCI INC | 7,237 | 12,048 |
| 883556102 THERMO FISHER SCIENT | 35,659 | 84,600 |
| 91879Q109 VAIL RESORTS INC COM | ||
| 67103H107 O'REILLY AUTOMOTIVE | 3,346 | 25,083 |
| 776696106 ROPER TECHNOLOGIES I | 4,461 | 12,019 |
| 573284106 MARTIN MARIETTA MATL | 10,969 | 19,302 |
| 422806208 HEICO CORP CL A | 9,255 | 32,311 |
| 22160N109 COSTAR GROUP, INC | 12,573 | 13,919 |
| 12504L109 CBRE GROUP INC | 6,473 | 21,707 |
| 526057104 LENNAR CORPORATION C | 4,898 | 9,149 |
| G29183103 EATON CORP PLC | 38,503 | 94,597 |
| M98068105 WIX.COM LTD | 1,433 | 1,662 |
| 570535104 MARKEL GROUP INC | 8,649 | 19,347 |
| 92826C839 VISA INC-CLASS A SHR | 43,196 | 97,147 |
| 911312106 UNITED PARCEL SERVIC | ||
| 92345Y106 VERISK ANALYTICS INC | 890 | 2,908 |
| 929160109 VULCAN MATERIALS COM | 14,225 | 27,952 |
| H2906T109 GARMIN LTD | 20,101 | 46,250 |
| 532457108 ELI LILLY & CO COM | 9,467 | 149,381 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 09260D107 BLACKSTONE INC | 34,362 | 88,476 |
| 03662Q105 ANSYS INC | ||
| 150870103 CELANESE CORP | ||
| 48251W104 KKR & CO INC -A | 4,985 | 23,839 |
| 904767704 UNILEVER PLC - ADR | ||
| 037833100 APPLE INC | 39,403 | 454,822 |
| 87612E106 TARGET CORP | ||
| 43300A203 HILTON WORLDWIDE HOL | 71,052 | 117,773 |
| 311900104 FASTENAL CO | 1,863 | 7,143 |
| 217204106 COPART INC COM | 3,301 | 19,653 |
| 366651107 GARTNER INC | ||
| 172967424 CITIGROUP INC. | 49,715 | 124,275 |
| 92343E102 VERISIGN INC COM | ||
| 097023105 BOEING CO | 71,742 | 102,915 |
| 538034109 LIVE NATION ENT INC | 10,829 | 21,945 |
| 02079K107 ALPHABET INC CL C | 15,342 | 316,624 |
| 03990B101 ARES MANAGEMENT CORP | 5,519 | 9,051 |
| 30303M102 META PLATFORMS INC | 45,503 | 174,924 |
| 11271J107 BROOKFIELD CORP | 6,691 | 29,370 |
| 437076102 HOME DEPOT INC | 60,058 | 64,003 |
| 7591EP100 REGIONS FINL CORP NE | 37,677 | 54,471 |
| 113004105 BROOKFIELD ASSET MAN | 1,909 | 5,396 |
| 00724F101 ADOBE INC | 57,894 | 44,099 |
| 007903107 ADVANCED MICRO DEVIC | 46,836 | 97,443 |
| 361ESC049 ESC GCI LIBERTY INC | ||
| 531229755 LIBERTY MEDIA CORP-L | 1,949 | 8,275 |
| 531229771 LIBERTY MEDIA CORP-L | 3,280 | 4,290 |
| 580135101 MCDONALDS CORP | 70,584 | 76,408 |
| 855244109 STARBUCKS CORP COM | 53,725 | 44,884 |
| 941848103 WATERS CORP | 4,201 | 5,318 |
| 023135106 AMAZON COM INC COM | 214,032 | 254,825 |
| 031100100 AMETEK INC COM | 4,379 | 5,338 |
| 032654105 ANALOG DEVICES INC | 62,104 | 71,326 |
| 084423102 BERKLEY W R CORP | 1,859 | 2,454 |
| 09290D101 BLACKROCK INC | 25,427 | 83,487 |
| 11276H106 BROOKFIELD INFRASTRU | 11,519 | 18,432 |
| 11285B108 BROOKFIELD RENEWABLE | 5,717 | 6,671 |
| 12510Q100 CCC INTELLIGENT SOLU | 6,871 | 4,842 |
| 29362U104 ENTEGRIS INC | 9,146 | 7,751 |
| 303250104 FAIR ISSAC, INC | 12,486 | 15,216 |
| 339750101 FLOOR & DECOR HOLDIN | 7,853 | 5,602 |
| 363576109 GALLAGHER ARTHUR J & | 8,861 | 8,022 |
| 384109104 GRACO INC | 2,394 | 2,377 |
| 512807306 LAM RESH CORP | 13,726 | 132,836 |
| 571748102 MARSH & MCLENNAN COS | 67,435 | 55,842 |
| 71385M107 PERIMETER SOLUTIONS | 1,953 | 5,176 |
| 74275K108 PROCORE TECHNOLOGIES | 4,227 | 3,855 |
| 78351F107 RYAN SPECIALTY HOLDI | 4,076 | 3,201 |
| 922475108 VEEVA SYSTEMS INC | 11,311 | 12,724 |
| 92338C103 VERALTO CORP | 1,100 | 1,098 |
| 94106B101 WASTE CONNECTIONS IN | 5,575 | 5,436 |
| G87052109 TE CONNECTIVITY PLC | 20,369 | 68,936 |
| 002824100 ABBOTT LABS | 70,598 | 65,401 |
| 009158106 AIR PRODS & CHEMS IN | 5,239 | 4,199 |
| 03783C100 APPFOLIO INC | 4,500 | 4,420 |
| 084670702 BERKSHIRE HATHAWAY I | 74,998 | 70,874 |
| 26969P108 EAGLE MATLS INC | 1,914 | 1,860 |
| 278865100 ECOLAB INC | 58,434 | 57,229 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 45,278 | 53,236 |
| 50212V100 LPL FINANCIAL HOLDIN | 10,191 | 10,001 |
| 530909308 LIBERTY LIVE HOLDING | 2,854 | 2,744 |
| 620076307 MOTOROLA SOLUTIONS, | 70,278 | 62,481 |
| 64110L106 NETFLIX INC | 52,576 | 49,693 |
| 67066G104 NVIDIA CORP | 77,297 | 123,650 |
| 79466L302 SALESFORCE INC | 59,021 | 59,340 |
| 888787108 TOAST INC | 3,056 | 2,805 |
| 90353T100 UBER TECHNOLOGIES IN | 70,044 | 73,130 |
| 904767803 UNILEVER PLC ADR | 46,336 | 51,274 |
| 931142103 WALMART INC | 45,038 | 59,270 |
| 98419M100 XYLEM INC/NY | 56,833 | 62,098 |
| F92124100 TOTALENERGIES SE | 83,131 | 105,326 |
| N07059210 ASML HOLDING NV-NY R | 45,869 | 69,541 |
| N5505D105 MAGNUM ICE CREAM CO | 2,796 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 552,104 | 485,857 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 86,897 | 101,575 |
| 722005667 PIMCO COMMODITY REAL | |||
| 78410G104 SBA COMMUNICATIONS C | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 498,817 | 514,233 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 397,561 | 396,852 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 678,881 | 798,105 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 281,979 | 262,802 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 650,066 | 835,902 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 300,000 | 377,479 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 122,552 | 123,920 |
| 921937793 VANGUARD LONG-TERM B | |||
| 31418ENR7 FNMA POOL #MA4899 | AT COST | 48,097 | 49,244 |
| 3140XL4C9 FNMA POOL #FS5318 | AT COST | 61,550 | 62,320 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 661 |
| CY PENDING SALES | 5 |
| ROC ON CY SALES | 51 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,790 |
| COST BASIS ADJ | 111 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 537 | 537 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 156 |
| PY PURCHASE OF ACCRUED INTEREST | 1,340 |
| PY PENDING SALES | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 6,156 | 6,156 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 11,946 | 11,946 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,330 | 6,330 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,151 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,800 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 788 | 788 | 0 |