| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CL C | 10,046 | 111,713 |
| 87612E106 TARGET CORP | ||
| 09260D107 BLACKSTONE INC | 9,153 | 30,057 |
| 11135F101 BROADCOM INC | 15,425 | 101,753 |
| 56501R106 MANULIFE FINANCIAL C | 11,412 | 30,693 |
| 150870103 CELANESE CORP | ||
| 532457108 ELI LILLY & CO COM | 7,178 | 51,585 |
| 883556102 THERMO FISHER SCIENT | 11,226 | 30,131 |
| 172967424 CITIGROUP INC. | 19,640 | 42,709 |
| 907818108 UNION PACIFIC CORP | 9,876 | 23,132 |
| 46625H100 JPMORGAN CHASE & CO | 8,325 | 59,933 |
| 94106L109 WASTE MANAGEMENT INC | 16,264 | 26,805 |
| 17275R102 CISCO SYSTEMS INC | ||
| 609207105 MONDELEZ INTERNATION | 19,207 | 15,880 |
| 904767704 UNILEVER PLC - ADR | ||
| 097023105 BOEING CO | 29,706 | 40,601 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 192446102 COGNIZANT TECH SOLUT | ||
| H2906T109 GARMIN LTD | 8,743 | 17,648 |
| 437076102 HOME DEPOT INC | 11,037 | 22,367 |
| 037833100 APPLE INC | 9,579 | 163,932 |
| 92826C839 VISA INC-CLASS A SHR | 20,902 | 36,825 |
| 867224107 SUNCOR ENERGY INC NE | 26,070 | 41,122 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 75513E101 RTX CORP | 9,104 | 38,697 |
| 594918104 MICROSOFT CORP | 8,237 | 155,242 |
| 30303M102 META PLATFORMS INC | 20,710 | 66,669 |
| 00287Y109 ABBVIE INC | 18,304 | 35,416 |
| G29183103 EATON CORP PLC | 9,835 | 24,844 |
| 911312106 UNITED PARCEL SERVIC | ||
| 00724F101 ADOBE INC | 21,233 | 15,750 |
| 007903107 ADVANCED MICRO DEVIC | 13,858 | 29,340 |
| 580135101 MCDONALDS CORP | 26,673 | 29,035 |
| 58933Y105 MERCK & CO INC NEW | ||
| 7591EP100 REGIONS FINL CORP NE | 15,766 | 20,623 |
| 855244109 STARBUCKS CORP COM | 20,573 | 17,263 |
| 023135106 AMAZON COM INC COM | 79,026 | 94,636 |
| 032654105 ANALOG DEVICES INC | 23,614 | 27,120 |
| 09290D101 BLACKROCK INC | 8,029 | 27,829 |
| 43300A203 HILTON WORLDWIDE HOL | 21,531 | 29,587 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 18,089 | 21,335 |
| 512807306 LAM RESH CORP | 8,039 | 39,885 |
| 571748102 MARSH & MCLENNAN COS | 29,239 | 24,674 |
| G87052109 TE CONNECTIVITY PLC | 11,125 | 24,571 |
| 002824100 ABBOTT LABS | 22,448 | 20,673 |
| 084670702 BERKSHIRE HATHAWAY I | 22,340 | 21,111 |
| 278865100 ECOLAB INC | 15,547 | 15,226 |
| 620076307 MOTOROLA SOLUTIONS, | 29,758 | 26,832 |
| 64110L106 NETFLIX INC | 16,545 | 15,939 |
| 67066G104 NVIDIA CORP | 26,429 | 43,455 |
| 79466L302 SALESFORCE INC | 20,518 | 20,928 |
| 90353T100 UBER TECHNOLOGIES IN | 27,420 | 28,353 |
| 904767803 UNILEVER PLC ADR | 17,721 | 19,475 |
| 931142103 WALMART INC | 17,016 | 22,393 |
| 98419M100 XYLEM INC/NY | 20,807 | 23,559 |
| F92124100 TOTALENERGIES SE | 32,407 | 39,775 |
| N07059210 ASML HOLDING NV-NY R | 17,713 | 26,747 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99X031431 BRAXTON COUNTY WV 46 | AT COST | 360 | 1 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 125,000 | 118,181 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 70,769 | 98,141 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 385,393 | 417,629 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 110,000 | 131,376 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 174,302 | 183,967 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 67,985 | 94,018 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 143,000 | 171,718 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 131,348 | 177,034 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 71,000 | 79,454 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 154,000 | 158,070 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 100,000 | 102,425 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 150,000 | 150,996 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 151,000 | 164,192 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 150,925 | 178,920 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 112,000 | 115,499 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,919 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,396 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 10 | 10 | 0 | |
| ADR FEES | 40 | 40 | 0 | |
| INVESTMENT EXPENSES | 54 | 54 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 250 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,438 | 3,438 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,624 | 1,624 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,882 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,440 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 341 | 341 | 0 |