| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 6,289 | 7,125 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 3,049 | 7,280 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 4,531 | 7,256 |
| 722005667 PIMCO COMMODITY REAL | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 2,965 | 2,845 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 6,273 | 5,679 |
| 256219106 DODGE & COX STOCK FU | AT COST | 5,126 | 5,539 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 5,650 | 5,675 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 2,753 | 4,416 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 8,526 | 8,492 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 4,329 | 4,272 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 20,199 | 39,552 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 3,309 | 4,115 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 3,803 | 3,817 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 7,569 | 8,857 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 5,732 | 5,700 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 4,154 | 4,105 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 6,369 | 6,590 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 8,401 | 8,460 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 1,200 | 1,200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3 |
| PY RETURN OF CAPITAL ADJUSTMENT | 44 |
| TAX LOT BASIS ADJUSTMENT | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 180 | 180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 23 | 23 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 48 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 76 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |