| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 78,537 | 135,645 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 211,297 | 219,003 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 131,447 | 129,779 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 193,451 | 174,331 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 259,419 | 259,699 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 139,594 | 223,179 |
| 256219106 DODGE & COX STOCK FU | AT COST | 155,769 | 168,362 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 95,518 | 227,412 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 91,384 | 87,479 |
| 722005667 PIMCO COMMODITY REAL | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 177,089 | 174,224 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 617,705 | 1,213,162 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 102,969 | 127,996 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 116,609 | 117,186 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 231,604 | 270,169 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 174,040 | 173,080 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 127,374 | 125,927 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 195,857 | 202,306 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 257,753 | 259,995 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,006 |
| ROC ON CY SALES | 7 |
| PY RETURN OF CAPITAL ADJUSTMENT | 3,043 |
| TAX LOT BASIS ADJUSTMENT | 400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| FILING FEE/STATE TAX | 10 | 0 | 10 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 704 | 704 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 881 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,828 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 524 | 524 | 0 |