| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 237,366 | 234,618 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 90274D382 ETRACS ALERIAN INFRA | AT COST | 28,339 | 18,294 |
| 94988A668 AS SPECIAL SM CAP VA | AT COST | 22,459 | 44,806 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 121,085 | 111,272 |
| 464287309 ISHARES S&P 500 GROW | AT COST | 99,933 | 195,121 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 25,278 | 28,463 |
| 957663669 WESTERN ASSET CORE P | AT COST | 84,418 | 68,422 |
| 256210105 DODGE & COX INCOME F | AT COST | 658,515 | 653,062 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 59,615 | 53,685 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 68,341 | 65,905 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 78,135 | 77,774 |
| 464287879 ISHARES S&P SMALL-CA | AT COST | 19,951 | 37,073 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 71,077 | 87,810 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 171,631 | 151,981 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 138,570 | 412,562 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 207,291 | 320,836 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 69,413 | 196,390 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 173,233 | 823,298 |
| 464287168 ISHARES SELECT DIVID | AT COST | 110,368 | 216,368 |
| 922908553 VANGUARD REAL ESTATE | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 224,019 | 628,162 |
| 94988V308 AS DISCIPLINED US CO | AT COST | 60,960 | 106,632 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 41,323 | 57,362 |
| 922031778 VANGUARD LT INV GRAD | AT COST | 101,000 | 102,470 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 128 |
| PY RETURN OF CAPITAL ADJUSTMENT | 714 |
| TAX LOT BASIS ADJUSTMENT | 839 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,191 | 1,191 |
| Description | Amount |
|---|---|
| ROUNDING | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 676 | 676 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,246 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,864 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 416 | 416 | 0 |