| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 26,142 | 25,908 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 122,854 | 240,134 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 28,423 | 44,113 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 18,312 | 17,383 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 34,396 | 34,740 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 50,863 | 51,407 |
| 722005667 PIMCO COMMODITY REAL | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 31,287 | 33,604 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 41,375 | 43,357 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 38,151 | 34,675 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 15,641 | 26,860 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 18,720 | 44,609 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 20,313 | 25,203 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 23,104 | 23,195 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 45,476 | 53,050 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 34,726 | 34,540 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 25,279 | 24,926 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 38,650 | 40,043 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 51,059 | 51,503 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 160 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 268 |
| TAX LOT BASIS ADJUSTMENT | 108 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 3,150 | 3,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 138 | 138 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 185 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 368 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 103 | 103 | 0 |