| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 192446102 COGNIZANT TECH SOLUT | ||
| 87612E106 TARGET CORP | ||
| 037833100 APPLE INC | 667 | 51,110 |
| 75513E101 RTX CORP | 4,795 | 12,655 |
| 58933Y105 MERCK & CO INC NEW | ||
| 097023105 BOEING CO | 7,983 | 13,027 |
| 09260D107 BLACKSTONE INC | 3,709 | 10,173 |
| 904767704 UNILEVER PLC - ADR | ||
| 46625H100 JPMORGAN CHASE & CO | 1,276 | 19,978 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 11135F101 BROADCOM INC | 2,052 | 27,688 |
| 94106L109 WASTE MANAGEMENT INC | 4,978 | 8,569 |
| 594918104 MICROSOFT CORP | 3,733 | 51,264 |
| 532457108 ELI LILLY & CO COM | 1,391 | 18,270 |
| 883556102 THERMO FISHER SCIENT | 3,299 | 9,851 |
| H2906T109 GARMIN LTD | 2,496 | 5,883 |
| 02079K107 ALPHABET INC CL C | 1,703 | 34,518 |
| 911312106 UNITED PARCEL SERVIC | ||
| 56501R106 MANULIFE FINANCIAL C | 3,177 | 9,360 |
| 00287Y109 ABBVIE INC | 5,500 | 11,653 |
| 150870103 CELANESE CORP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| G29183103 EATON CORP PLC | 2,660 | 7,644 |
| 92826C839 VISA INC-CLASS A SHR | 5,440 | 11,573 |
| 867224107 SUNCOR ENERGY INC NE | 7,306 | 13,619 |
| 907818108 UNION PACIFIC CORP | 3,073 | 7,865 |
| 172967424 CITIGROUP INC. | 5,469 | 14,586 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 609207105 MONDELEZ INTERNATION | 3,943 | 4,952 |
| 30303M102 META PLATFORMS INC | 5,365 | 21,783 |
| 7591EP100 REGIONS FINL CORP NE | 4,834 | 6,856 |
| 437076102 HOME DEPOT INC | 7,223 | 7,914 |
| 00724F101 ADOBE INC | 7,575 | 5,600 |
| 007903107 ADVANCED MICRO DEVIC | 3,668 | 9,423 |
| 580135101 MCDONALDS CORP | 8,866 | 9,475 |
| 855244109 STARBUCKS CORP COM | 6,968 | 5,810 |
| 023135106 AMAZON COM INC COM | 25,864 | 30,699 |
| 032654105 ANALOG DEVICES INC | 7,495 | 8,678 |
| 09290D101 BLACKROCK INC | 2,750 | 9,633 |
| 43300A203 HILTON WORLDWIDE HOL | 7,605 | 10,341 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 6,824 | 8,128 |
| 512807306 LAM RESH CORP | 632 | 7,874 |
| 571748102 MARSH & MCLENNAN COS | 9,572 | 7,977 |
| G87052109 TE CONNECTIVITY PLC | 2,340 | 8,190 |
| 002824100 ABBOTT LABS | 8,391 | 7,768 |
| 084670702 BERKSHIRE HATHAWAY I | 7,391 | 7,037 |
| 278865100 ECOLAB INC | 5,115 | 4,988 |
| 620076307 MOTOROLA SOLUTIONS, | 9,851 | 8,816 |
| 64110L106 NETFLIX INC | 686 | 656 |
| 67066G104 NVIDIA CORP | 9,477 | 14,920 |
| 79466L302 SALESFORCE INC | 7,133 | 7,153 |
| 90353T100 UBER TECHNOLOGIES IN | 8,512 | 9,070 |
| 904767803 UNILEVER PLC ADR | 5,272 | 5,988 |
| 931142103 WALMART INC | 5,647 | 7,242 |
| 98419M100 XYLEM INC/NY | 8,241 | 8,579 |
| F92124100 TOTALENERGIES SE | 8,878 | 12,299 |
| N07059210 ASML HOLDING NV-NY R | 4,828 | 7,489 |
| N5505D105 MAGNUM ICE CREAM CO | 10 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 32,204 | 28,686 |
| 464288281 ISHARES JP MORGAN US | AT COST | 87,661 | 91,081 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 180,003 | 180,184 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 45,735 | 45,319 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 81,321 | 90,949 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 63,062 | 60,037 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 35,716 | 45,602 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 87,996 | 165,425 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 70,143 | 91,249 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 60,488 | 60,767 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 12,761 | 16,220 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 4 |
| PY RETURN OF CAPITAL ADJUSTMENT | 113 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 20 | 20 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 7 | 7 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 343 |
| TAX LOT BASIS ADJUSTMENT | 253 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,127 | 1,127 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 385 | 385 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 327 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,116 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 213 | 213 | 0 |