| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,636 | 1,636 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256219106 DODGE & COX STOCK FU | AT COST | 71,219 | 76,964 |
| 722005667 PIMCO COMMODITY REAL | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 41,191 | 39,661 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 78,841 | 79,915 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 58,913 | 58,589 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 279,948 | 550,004 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 43,127 | 102,719 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 87,493 | 79,896 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 35,735 | 61,527 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 95,216 | 99,284 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 65,403 | 100,997 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 115,974 | 117,740 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 45,828 | 57,189 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 52,903 | 53,131 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 104,251 | 121,934 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 78,565 | 78,139 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 57,847 | 57,098 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 89,003 | 91,735 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 117,431 | 118,453 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,388 | 1,388 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 551 |
| ROC ON CY SALES | 3 |
| PY RETURN OF CAPITAL ADJUSTMENT | 605 |
| TAX LOT BASIS ADJUSTMENT | 264 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 318 | 318 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 477 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 884 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 238 | 238 | 0 |