| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256219106 DODGE & COX STOCK FU | AT COST | 74,621 | 80,398 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 63,898 | 149,181 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 164,735 | 186,670 |
| 722005667 PIMCO COMMODITY REAL | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 38,712 | 64,306 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 67,122 | 105,640 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 72,340 | 107,059 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 80,283 | 81,986 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 306,433 | 617,064 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 65,385 | 80,251 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 136,763 | 170,332 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 74,227 | 73,994 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 39,765 | 41,791 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 62,305 | 61,977 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 80,407 | 79,508 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 92,520 | 95,835 |
| 025072604 AVANTIS EMERGING MAR | AT COST | 38,667 | 41,745 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 452 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 7 |
| TAX LOT BASIS ADJUSTMENT | 7 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 615 | 615 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 794 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,104 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 392 | 392 | 0 |