| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES CORE S&P TOT | AT COST | 115,208 | 227,050 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 25,842 | 24,506 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 39,778 | 41,004 |
| 256219106 DODGE & COX STOCK FU | AT COST | 29,312 | 31,789 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 18,348 | 42,226 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 36,312 | 32,635 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 48,495 | 48,613 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 33,052 | 32,926 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 15,315 | 25,419 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 27,278 | 41,792 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 17,182 | 16,378 |
| 722005667 PIMCO COMMODITY REAL | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 18,902 | 23,623 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 21,819 | 21,938 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 43,061 | 50,545 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 32,843 | 32,663 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 23,922 | 23,568 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 36,567 | 37,891 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 48,277 | 48,697 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 227 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 286 |
| TAX LOT BASIS ADJUSTMENT | 75 |
| COST BASIS ADJUSTMENT | 33 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 94 | 0 | 94 | |
| FILING FEE/STATE TAX | 94 | 0 | 94 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 131 | 131 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 352 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 356 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 98 | 98 | 0 |