| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 722005667 PIMCO COMMODITY REAL | |||
| 77956H435 T ROWE PR OVERSEAS S | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 402,901 | 435,292 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 653,083 | 665,726 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 233,128 | 225,254 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 241,438 | 574,221 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 337,394 | 335,583 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 438,932 | 447,373 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 484,438 | 450,767 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 370,379 | 571,733 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 1,569,592 | 3,109,851 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 536,714 | 561,354 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 203,011 | 347,774 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 261,523 | 326,699 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 298,620 | 300,406 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 594,637 | 695,015 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 449,695 | 447,319 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 327,099 | 322,877 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 501,025 | 518,669 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 659,026 | 664,756 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,222 |
| ROC ON CY SALES | 18 |
| PY RETURN OF CAPITAL ADJUSTMENT | 3,374 |
| TAX LOT BASIS ADJUSTMENT | 1,252 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 5,314 | 5,314 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,808 | 1,808 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,302 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,880 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,348 | 1,348 | 0 |