| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92826C839 VISA INC-CLASS A SHR | 16,842 | 35,772 |
| 594918104 MICROSOFT CORP | 13,293 | 161,529 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 907818108 UNION PACIFIC CORP | 8,335 | 23,132 |
| 87612E106 TARGET CORP | ||
| 11135F101 BROADCOM INC | 8,157 | 100,023 |
| 75513E101 RTX CORP | 15,150 | 39,248 |
| 172967424 CITIGROUP INC. | 18,384 | 45,509 |
| G29183103 EATON CORP PLC | 8,867 | 25,481 |
| 17275R102 CISCO SYSTEMS INC | ||
| 09260D107 BLACKSTONE INC | 9,340 | 30,674 |
| 150870103 CELANESE CORP | ||
| 46625H100 JPMORGAN CHASE & CO | 6,419 | 58,644 |
| 00287Y109 ABBVIE INC | 16,125 | 34,045 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 883556102 THERMO FISHER SCIENT | 11,269 | 30,711 |
| 94106L109 WASTE MANAGEMENT INC | 16,273 | 27,244 |
| 904767704 UNILEVER PLC - ADR | ||
| 56501R106 MANULIFE FINANCIAL C | 10,619 | 29,604 |
| 911312106 UNITED PARCEL SERVIC | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 02079K107 ALPHABET INC CL C | 9,507 | 114,537 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 867224107 SUNCOR ENERGY INC NE | 24,057 | 39,658 |
| 037833100 APPLE INC | 4,369 | 166,106 |
| 609207105 MONDELEZ INTERNATION | 12,826 | 16,095 |
| 097023105 BOEING CO | 28,513 | 41,253 |
| 532457108 ELI LILLY & CO COM | 3,783 | 54,809 |
| H2906T109 GARMIN LTD | 7,594 | 17,039 |
| 30303M102 META PLATFORMS INC | 22,214 | 69,970 |
| 437076102 HOME DEPOT INC | 21,698 | 23,055 |
| 7591EP100 REGIONS FINL CORP NE | 14,062 | 19,919 |
| 00724F101 ADOBE INC | 21,161 | 16,100 |
| 007903107 ADVANCED MICRO DEVIC | 12,299 | 29,982 |
| 580135101 MCDONALDS CORP | 26,383 | 28,424 |
| 855244109 STARBUCKS CORP COM | 19,199 | 16,168 |
| 023135106 AMAZON COM INC COM | 77,975 | 93,020 |
| 032654105 ANALOG DEVICES INC | 24,086 | 27,662 |
| 09290D101 BLACKROCK INC | 8,647 | 29,970 |
| 43300A203 HILTON WORLDWIDE HOL | 21,742 | 29,874 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 17,228 | 20,319 |
| 512807306 LAM RESH CORP | 4,112 | 40,570 |
| 571748102 MARSH & MCLENNAN COS | 29,523 | 25,045 |
| G87052109 TE CONNECTIVITY PLC | 7,548 | 25,026 |
| 002824100 ABBOTT LABS | 25,706 | 23,805 |
| 084670702 BERKSHIRE HATHAWAY I | 22,340 | 21,111 |
| 278865100 ECOLAB INC | 15,815 | 15,489 |
| 620076307 MOTOROLA SOLUTIONS, | 30,147 | 27,216 |
| 64110L106 NETFLIX INC | 18,231 | 17,814 |
| 67066G104 NVIDIA CORP | 30,769 | 47,185 |
| 79466L302 SALESFORCE INC | 21,615 | 21,723 |
| 90353T100 UBER TECHNOLOGIES IN | 26,094 | 26,637 |
| 904767803 UNILEVER PLC ADR | 16,480 | 18,777 |
| 931142103 WALMART INC | 16,424 | 21,614 |
| 98419M100 XYLEM INC/NY | 24,737 | 26,827 |
| F92124100 TOTALENERGIES SE | 30,444 | 38,402 |
| N07059210 ASML HOLDING NV-NY R | 22,046 | 29,956 |
| N5505D105 MAGNUM ICE CREAM CO | 10 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MI0153400 PAYNE CO., OK, 3.33/ | AT COST | 1 | 1 |
| MI0153418 FERGUS CO., MI, VAR | AT COST | 1 | 1 |
| MI0153392 LINCOLN CO., OK, VAR | AT COST | 1 | 1 |
| 921937827 VANGUARD SHORT TERM | |||
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 34,834 | 35,439 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 635,469 | 642,628 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 103,734 | 88,761 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 115,047 | 104,715 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 63,466 | 56,532 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 153,049 | 119,184 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 114,466 | 99,827 |
| GTY995331 AGILITY MULTI-ASSET | AT COST | 25,647 | 9,803 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 21,497 | 43,886 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 61,853 | 90,764 |
| 464287507 ISHARES CORE S&P MID | AT COST | 56,333 | 259,050 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 58,522 | 66,751 |
| 256210105 DODGE & COX INCOME F | AT COST | 59,202 | 55,717 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 29,019 | 45,110 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 65,352 | 64,723 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 65,417 | 65,808 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 369 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 60 | 60 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 9 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 325 |
| TAX LOT BASIS ADJUSTMENT | 836 |
| COST BASIS ADJUSTMENT | 29 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,344 | 3,344 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 584 | 584 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,425 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,780 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 292 | 292 | 0 |