| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06051GGA1 BANK OF AMERICA CORP | 61,046 | 59,442 |
| 20030NCT6 COMCAST CORP | 56,154 | 50,270 |
| 14040HBN4 CAPITAL ONE FINANCIA | 45,097 | 44,866 |
| 9128286X3 US TREASURY NOTE | ||
| 9128286T2 US TREASURY NOTE 2.3 | 107,963 | 105,763 |
| 912828U24 US TREASURY NOTE 2.0 | 104,595 | 108,547 |
| 254687FL5 WALT DISNEY COMPANY/ | 41,838 | 42,075 |
| 036752AB9 ANTHEM INC | 44,427 | 44,785 |
| 126650DM9 CVS HEALTH CORP | 32,248 | 33,481 |
| 961214DW0 WESTPAC BANKING CORP | 44,025 | 44,642 |
| 9128283W8 US TREASURY NOTE | 108,014 | 108,341 |
| 9128285M8 US TREASURY NOTE | 101,692 | 98,883 |
| 38148LAE6 GOLDMAN SACHS GROUP | ||
| 9128286A3 US TREASURY NOTE | ||
| 46625HRV4 JPMORGAN CHASE & CO | ||
| 25389JAR7 DIGITAL REALTY TRUST | 46,353 | 44,756 |
| 61746BEF9 MORGAN STANLEY | 53,650 | 49,870 |
| 693475AZ8 PNC FINANCIAL SERVIC | 17,286 | 18,821 |
| 29444UBL9 EQUINIX INC | 36,414 | 37,943 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 37,002 | 38,189 |
| 00287YAQ2 ABBVIE INC | ||
| 907818FU7 UNION PACIFIC CORP | 26,921 | 27,512 |
| 9128282R0 US TREASURY NOTE | 101,366 | 107,861 |
| 91282CBL4 US TREASURY NOTE | 84,099 | 88,043 |
| 91282CDY4 US TREASURY NOTE 1.8 | 113,307 | 120,398 |
| 120568BB5 BUNGE LTD FINANCE CO | ||
| 023135CH7 AMAZON.COM INC | 37,304 | 38,784 |
| 037833EV8 APPLE INC | 24,018 | 25,327 |
| 256677AP0 DOLLAR GENERAL CORP | 19,764 | 20,739 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 27,128 | 30,260 |
| 91282CGQ8 US TREASURY NOTE | 111,345 | 111,400 |
| 92343VGJ7 VERIZON COMMUNICATIO | 9,216 | 10,045 |
| 00206RGQ9 AT&T INC | 23,599 | 25,032 |
| 09247XAT8 BLACKROCK INC | 33,971 | 35,807 |
| 26441CBT1 DUKE ENERGY CORP | 32,464 | 34,885 |
| 494553AE0 KINDER MORGAN INC | 20,369 | 20,648 |
| 91282CFV8 US TREASURY NOTE 4.1 | 19,338 | 20,229 |
| 91282CJJ1 US TREASURY NOTE | 87,140 | 87,766 |
| 91282CJZ5 US TREASURY NOTE | 99,870 | 99,688 |
| 04636NAN3 ASTRAZENECA FINANCE | 34,798 | 36,206 |
| 45687VAA4 INGERSOLL RAND INC | 20,536 | 20,674 |
| 46647PDY9 VR JPMORGAN CHASE & | 37,893 | 38,428 |
| 91282CNC1 US TREASURY NOTE | 100,729 | 100,828 |
| 927804GP3 VIRGINIA ELEC & POWE | 29,201 | 30,359 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 609207105 MONDELEZ INTERNATION | 12,476 | 15,395 |
| 75513E101 RTX CORP | 14,687 | 40,898 |
| 594918104 MICROSOFT CORP | 20,266 | 166,849 |
| 867224107 SUNCOR ENERGY INC NE | 19,393 | 39,968 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 532457108 ELI LILLY & CO COM | 6,368 | 54,809 |
| 56501R106 MANULIFE FINANCIAL C | 10,518 | 28,589 |
| 11135F101 BROADCOM INC | 7,722 | 102,100 |
| G29183103 EATON CORP PLC | 11,229 | 26,436 |
| 097023105 BOEING CO | 28,280 | 39,082 |
| 883556102 THERMO FISHER SCIENT | 18,217 | 31,870 |
| 46625H100 JPMORGAN CHASE & CO | 17,444 | 65,411 |
| 09260D107 BLACKSTONE INC | 13,491 | 32,369 |
| 02079K107 ALPHABET INC CL C | 14,768 | 119,872 |
| H2906T109 GARMIN LTD | 8,083 | 19,068 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 150870103 CELANESE CORP | ||
| 00287Y109 ABBVIE INC | 17,551 | 37,015 |
| 92826C839 VISA INC-CLASS A SHR | 18,821 | 35,772 |
| 58933Y105 MERCK & CO INC NEW | ||
| 94106L109 WASTE MANAGEMENT INC | 17,731 | 28,343 |
| 87612E106 TARGET CORP | ||
| 172967424 CITIGROUP INC. | 18,355 | 46,093 |
| 907818108 UNION PACIFIC CORP | 14,553 | 23,363 |
| 904767704 UNILEVER PLC - ADR | ||
| 037833100 APPLE INC | 30,141 | 171,000 |
| 7591EP100 REGIONS FINL CORP NE | 16,254 | 22,249 |
| 30303M102 META PLATFORMS INC | 21,571 | 76,570 |
| 437076102 HOME DEPOT INC | 23,406 | 25,119 |
| 00724F101 ADOBE INC | 23,084 | 17,849 |
| 007903107 ADVANCED MICRO DEVIC | 13,818 | 33,409 |
| 580135101 MCDONALDS CORP | 25,927 | 28,118 |
| 855244109 STARBUCKS CORP COM | 19,420 | 16,674 |
| 023135106 AMAZON COM INC COM | 81,012 | 97,637 |
| 032654105 ANALOG DEVICES INC | 24,086 | 27,662 |
| 09290D101 BLACKROCK INC | 14,987 | 31,040 |
| 43300A203 HILTON WORLDWIDE HOL | 24,483 | 33,608 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 19,123 | 22,554 |
| 512807306 LAM RESH CORP | 4,008 | 42,281 |
| 571748102 MARSH & MCLENNAN COS | 30,391 | 26,158 |
| G87052109 TE CONNECTIVITY PLC | 12,586 | 27,984 |
| 002824100 ABBOTT LABS | 28,695 | 26,561 |
| 084670702 BERKSHIRE HATHAWAY I | 26,595 | 25,133 |
| 278865100 ECOLAB INC | 20,372 | 19,952 |
| 620076307 MOTOROLA SOLUTIONS, | 28,887 | 25,682 |
| 64110L106 NETFLIX INC | 21,868 | 20,627 |
| 67066G104 NVIDIA CORP | 27,792 | 46,252 |
| 79466L302 SALESFORCE INC | 23,994 | 24,107 |
| 90353T100 UBER TECHNOLOGIES IN | 29,219 | 30,233 |
| 904767803 UNILEVER PLC ADR | 16,584 | 19,417 |
| 931142103 WALMART INC | 15,154 | 19,942 |
| 98419M100 XYLEM INC/NY | 25,616 | 28,053 |
| F92124100 TOTALENERGIES SE | 29,362 | 38,925 |
| N07059210 ASML HOLDING NV-NY R | 22,441 | 31,026 |
| N5505D105 MAGNUM ICE CREAM CO | 1,059 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288588 ISHARES MBS ETF | AT COST | 66,369 | 57,132 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 275,425 | 345,652 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 270,420 | 353,005 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 146,729 | 134,080 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 119,477 | 109,638 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 84,109 | 130,696 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 165,554 | 157,688 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 275,813 | 378,594 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 320,365 | 431,115 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 385 |
| ROC ON CY SALES | 29 |
| PY RETURN OF CAPITAL ADJUSTMENT | 371 |
| TAX LOT BASIS ADJUSTMENT | 43 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 32 | 32 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 45 | 45 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 262 |
| COST BASIS ADJUSTMENT | 82 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 6,045 | 6,045 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 3,707 | 3,707 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,660 | 2,660 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 230 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,256 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 850 | 850 | 0 |