| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287648 ISHARES RUSSELL 2000 | AT COST | 80,819 | 247,749 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 174,416 | 195,563 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 229,710 | 233,482 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 124,596 | 166,925 |
| 256219106 DODGE & COX STOCK FU | AT COST | 300,000 | 452,532 |
| 78464A607 SS SPDR DOW JONES RE | AT COST | 77,679 | 277,500 |
| 316390152 FIDELITY ADV INTL RL | AT COST | 100,000 | 96,872 |
| 693390593 PIMCO MODERATE DURAT | AT COST | 228,223 | 208,762 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 68,532 | 72,672 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 19,975 | 16,643 |
| 00769G188 ACADIAN EMG MRKTS PO | AT COST | 58,359 | 86,789 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 232,252 | 436,632 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 279,326 | 1,005,136 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 900,823 | 1,948,245 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 1,074,915 | 1,045,461 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 90,000 | 93,103 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 223,546 | 343,787 |
| 693390882 PIMCO INTL BND USD H | AT COST | 155,000 | 155,368 |
| 30254T643 FPA NEW INCOME FUND- | AT COST | 200,000 | 202,613 |
| 543487136 NATIXIS LOOMIS SAY I | |||
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 234,877 | 249,112 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 162,138 | 161,794 |
| 543488829 LOOMIS SAYLES INV GR | AT COST | 73,699 | 72,457 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,557 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,716 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,639 |
| ROUNDING | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,584 | 1,584 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,154 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,480 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 939 | 939 | 0 |