| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 961214DW0 WESTPAC BANKING CORP | 58,179 | 59,522 |
| 036752AB9 ANTHEM INC | 60,064 | 59,713 |
| 14040HBN4 CAPITAL ONE FINANCIA | 46,305 | 44,866 |
| 29444UBL9 EQUINIX INC | 53,894 | 56,914 |
| 25389JAR7 DIGITAL REALTY TRUST | 50,077 | 49,729 |
| 06051GGA1 BANK OF AMERICA CORP | 60,348 | 59,442 |
| 9128286A3 US TREASURY NOTE | 149,082 | 149,865 |
| 9128283W8 US TREASURY NOTE | 152,071 | 152,663 |
| 912828M56 US TREASURY NOTE | ||
| 254687FL5 WALT DISNEY COMPANY/ | 55,246 | 56,100 |
| 00287YAQ2 ABBVIE INC | ||
| 9128286T2 US TREASURY NOTE 2.3 | 158,485 | 158,644 |
| 166764BW9 CHEVRON CORP | ||
| 38148LAE6 GOLDMAN SACHS GROUP | ||
| 9128285M8 US TREASURY NOTE | 136,127 | 133,492 |
| 9128284F4 US TREASURY NOTE | ||
| 912828U24 US TREASURY NOTE 2.0 | 144,096 | 148,019 |
| 20030NCT6 COMCAST CORP | 64,561 | 60,323 |
| 9128286X3 US TREASURY NOTE | 146,625 | 149,102 |
| 46625HRV4 JPMORGAN CHASE & CO | 59,145 | 59,611 |
| 693475AZ8 PNC FINANCIAL SERVIC | 28,050 | 28,232 |
| 78016EZM2 ROYAL BANK OF CANADA | 39,522 | 39,942 |
| 126650DM9 CVS HEALTH CORP | 46,379 | 47,830 |
| 548661DY0 LOWE'S COS INC | 43,450 | 44,410 |
| 61746BEF9 MORGAN STANLEY | 61,210 | 59,844 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 46,779 | 47,736 |
| 31428XCD6 FEDEX CORP | 43,029 | 45,365 |
| 120568BB5 BUNGE LTD FINANCE CO | ||
| 907818FU7 UNION PACIFIC CORP | 44,128 | 45,853 |
| 9128282R0 US TREASURY NOTE | 142,900 | 147,083 |
| 023135CH7 AMAZON.COM INC | 55,940 | 58,175 |
| 037833EV8 APPLE INC | 48,873 | 50,654 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 61,810 | 65,564 |
| 91282CDY4 US TREASURY NOTE 1.8 | 156,682 | 160,531 |
| 91282CGQ8 US TREASURY NOTE | 156,925 | 156,973 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CL C | 42,389 | 298,738 |
| 94106L109 WASTE MANAGEMENT INC | 44,773 | 73,383 |
| 09260D107 BLACKSTONE INC | 37,237 | 86,935 |
| 00287Y109 ABBVIE INC | 44,590 | 94,366 |
| 594918104 MICROSOFT CORP | 127,734 | 435,258 |
| 150870103 CELANESE CORP | ||
| 609207105 MONDELEZ INTERNATION | 37,461 | 41,018 |
| 75513E101 RTX CORP | 44,872 | 105,822 |
| 17275R102 CISCO SYSTEMS INC | ||
| 867224107 SUNCOR ENERGY INC NE | 59,516 | 106,996 |
| 883556102 THERMO FISHER SCIENT | 51,174 | 82,861 |
| 904767704 UNILEVER PLC - ADR | ||
| 56501R106 MANULIFE FINANCIAL C | 35,813 | 79,780 |
| 11135F101 BROADCOM INC | 32,562 | 268,228 |
| 532457108 ELI LILLY & CO COM | 15,086 | 148,306 |
| 30303M102 META PLATFORMS INC | 48,471 | 192,746 |
| 907818108 UNION PACIFIC CORP | 39,674 | 63,613 |
| 89151E109 TOTALENERGIES SE -SP | ||
| H2906T109 GARMIN LTD | 19,534 | 45,844 |
| 172967424 CITIGROUP INC. | 58,195 | 122,641 |
| G29183103 EATON CORP PLC | 25,110 | 68,480 |
| 037833100 APPLE INC | 88,571 | 444,763 |
| 87612E106 TARGET CORP | ||
| 097023105 BOEING CO | 97,131 | 111,165 |
| 911312106 UNITED PARCEL SERVIC | ||
| 46625H100 JPMORGAN CHASE & CO | 40,518 | 158,210 |
| 92826C839 VISA INC-CLASS A SHR | 26,622 | 96,095 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 7591EP100 REGIONS FINL CORP NE | 39,372 | 53,685 |
| 437076102 HOME DEPOT INC | 58,855 | 63,314 |
| 00724F101 ADOBE INC | 57,071 | 43,049 |
| 007903107 ADVANCED MICRO DEVIC | 33,190 | 82,023 |
| 361ESC049 ESC GCI LIBERTY INC | ||
| 580135101 MCDONALDS CORP | 74,049 | 77,324 |
| 855244109 STARBUCKS CORP COM | 53,761 | 46,147 |
| 023135106 AMAZON COM INC COM | 215,156 | 250,440 |
| 032654105 ANALOG DEVICES INC | 63,542 | 74,851 |
| 09290D101 BLACKROCK INC | 43,526 | 81,346 |
| 43300A203 HILTON WORLDWIDE HOL | 65,714 | 87,324 |
| 512807306 LAM RESH CORP | 10,920 | 109,213 |
| G87052109 TE CONNECTIVITY PLC | 31,634 | 67,570 |
| 002824100 ABBOTT LABS | 69,165 | 64,023 |
| 084670702 BERKSHIRE HATHAWAY I | 60,636 | 57,302 |
| 278865100 ECOLAB INC | 42,619 | 41,741 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 42,630 | 53,439 |
| 571748102 MARSH & MCLENNAN COS | 76,919 | 67,529 |
| 620076307 MOTOROLA SOLUTIONS, | 81,904 | 73,981 |
| 64110L106 NETFLIX INC | 53,764 | 49,693 |
| 67066G104 NVIDIA CORP | 82,572 | 126,820 |
| 79466L302 SALESFORCE INC | 58,003 | 58,280 |
| 90353T100 UBER TECHNOLOGIES IN | 69,071 | 71,905 |
| 904767803 UNILEVER PLC ADR | 46,091 | 50,634 |
| 931142103 WALMART INC | 44,360 | 58,379 |
| 98419M100 XYLEM INC/NY | 67,641 | 72,312 |
| F92124100 TOTALENERGIES SE | 84,817 | 103,494 |
| N07059210 ASML HOLDING NV-NY R | 45,869 | 69,541 |
| N5505D105 MAGNUM ICE CREAM CO | 3 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 385,818 | 469,084 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 259,619 | 277,350 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 419,935 | 666,635 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 333,583 | 314,288 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 505,495 | 459,185 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 243,754 | 236,677 |
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 219,354 | 485,571 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 624,621 | 812,744 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 499,987 | 423,389 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 288,375 | 363,871 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 7,983 |
| ROC ON CY SALES | 79 |
| PY RETURN OF CAPITAL ADJUSTMENT | 896 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 78 | 78 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 10,000 |
| TAX LOT BASIS ADJUSTMENT | 2,003 |
| ROUNDING | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 9,009 | 9,009 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,747 | 5,747 | 0 | |
| OTHER TAXES | 102 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 252 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,960 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 704 | 704 | 0 |