| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 58013MFF6 MCDONALD'S CORP | 32,946 | 29,962 |
| 14149YBJ6 CARDINAL HEALTH INC | 29,893 | 29,782 |
| 00206RKG6 AT&T INC | 30,514 | 28,597 |
| 912828YB0 US TREASURY NOTE | 151,193 | 143,756 |
| 912828ZV5 US TREASURY NOTE | 25,063 | 23,923 |
| 38143U8H7 GOLDMAN SACHS GROUP | ||
| 00185AAK0 AON PLC | ||
| 00287YAQ2 ABBVIE INC | ||
| 46625HRS1 JPMORGAN CHASE & CO | 62,611 | 59,821 |
| 86562MAF7 SUMITOMO MITSUI FINL | 64,781 | 59,581 |
| 912828ZS2 US TREASURY NOTE | 44,666 | 47,959 |
| 30219GAM0 EXPRESS SCRIPTS HOLD | ||
| 446150AM6 HUNTINGTON BANCSHARE | ||
| 751212AC5 RALPH LAUREN CORP | ||
| 912828ZQ6 US TREASURY NOTE | 15,014 | 13,163 |
| 912828Y95 US TREASURY NOTE | 57,682 | 59,426 |
| 863667BA8 STRYKER CORP | ||
| 867914BS1 SUNTRUST BANKS INC | ||
| 92343VDY7 VERIZON COMMUNICATIO | 24,282 | 22,052 |
| 912828R36 US TREASURY NOTE 1.6 | ||
| 61746BEF9 MORGAN STANLEY | 31,792 | 29,922 |
| 25466AAJ0 DISCOVER BANK | 21,880 | 19,939 |
| 693475AZ8 PNC FINANCIAL SERVIC | 31,112 | 28,232 |
| 20030NCT6 COMCAST CORP | 34,372 | 30,162 |
| 10373QAT7 BP CAP MARKETS AMERI | ||
| 035240AV2 ANHEUSER-BUSCH INBEV | 34,301 | 29,294 |
| 91282CCS8 US TREASURY NOTE | 126,303 | 113,257 |
| 37045XDL7 GENERAL MOTORS FINL | 29,898 | 27,165 |
| 126650DJ6 CVS HEALTH CORP | 21,935 | 19,529 |
| 031162CW8 AMGEN INC | 35,377 | 31,736 |
| 037833DU1 APPLE INC | 35,492 | 31,825 |
| 961214EL3 WESTPAC BANKING CORP | 62,777 | 56,953 |
| 91282CFV8 US TREASURY NOTE 4.1 | 42,044 | 40,458 |
| 9128284N7 US TREASURY NOTE | 124,971 | 123,218 |
| 91282CCB5 US TREASURY NOTE | 53,988 | 49,275 |
| 9128285M8 US TREASURY NOTE | 126,787 | 123,604 |
| 548661EH6 LOWE'S COS INC | 38,330 | 38,330 |
| 91282CFF3 US TREASURY NOTE | 125,318 | 125,840 |
| 969457BX7 WILLIAMS COMPANIES | 36,838 | 38,372 |
| 24422EXB0 JOHN DEERE CAPITAL | 59,418 | 61,616 |
| 254687FL5 WALT DISNEY COMPANY/ | 43,370 | 46,750 |
| 26441CBT1 DUKE ENERGY CORP | 32,333 | 34,885 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 36,948 | 40,347 |
| 716973AD4 PFIZER INVESTMENT EN | 65,010 | 66,284 |
| 91282CGM7 US TREASURY NOTE | 81,949 | 82,606 |
| 91282CHC8 US TREASURY NOTE | 23,876 | 24,034 |
| 91282CHT1 US TREASURY NOTE | 42,393 | 44,626 |
| 931142EE9 WALMART INC | 59,407 | 60,116 |
| 06051GKK4 VR BANK OF AMERICA | 35,472 | 36,580 |
| 120568BC3 BUNGE LTD FINANCE CO | 36,197 | 36,728 |
| 13607LWW9 CANADIAN IMPERIAL BA | 53,245 | 54,329 |
| 14040HBN4 CAPITAL ONE FINANCIA | 28,769 | 29,911 |
| 20826FBF2 CONOCOPHILLIPS COMPA | 50,044 | 51,438 |
| 45866FAD6 INTERCONTINENTALEXCH | ||
| 78016FZX5 ROYAL BANK OF CANADA | 39,806 | 41,178 |
| 91282CJA0 US TREASURY NOTE | 60,406 | 61,697 |
| 91282CJZ5 US TREASURY NOTE | 107,464 | 109,657 |
| 91282CLF6 US TREASURY NOTE | 82,935 | 83,692 |
| 91282CLX7 US TREASURY NOTE | 161,032 | 161,826 |
| 00287YBX6 ABBVIE INC | 28,246 | 29,093 |
| 026874DS3 AMERICAN INTERNATION | 34,374 | 35,995 |
| 38141GXH2 GOLDMAN SACHS GROUP | 59,177 | 59,053 |
| 822905AC9 SHELL FINANCE US INC | 38,831 | 38,397 |
| 863667BE0 STRYKER CORP | 29,699 | 30,164 |
| 91159HJQ4 VR US BANCORP | 30,753 | 31,071 |
| 91282CJP7 US TREASURY NOTE | 120,991 | 120,941 |
| 91282CMM0 US TREASURY NOTE | 128,133 | 129,751 |
| 91282CNT4 US TREASURY NOTE | 96,355 | 95,683 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908710 VANGUARD 500 INDEX F | AT COST | 1,282,833 | 4,299,746 |
| 95001FAW5 WELLS FARGO COMMERCI | AT COST | 25,777 | 23,704 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 224,300 | 187,296 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 310,000 | 299,255 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 250,000 | 247,279 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 77,056 | 197,156 |
| 3140X6ED9 FNMA POOL #FM2831 | AT COST | 7,289 | 6,735 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 359,700 | 717,705 |
| 3137BKD72 FED HOME LN MTG CORP | AT COST | 888 | 861 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 485,722 | 794,786 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 276,765 | 278,725 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 256,874 | 398,097 |
| 413838574 OAKMARK INTERNATIONA | AT COST | 400,000 | 786,814 |
| 003021714 ABERDEEN EMERG MARKE | |||
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 400,000 | 740,925 |
| 52106N889 LAZARD EMERGING MKTS | AT COST | 244,407 | 417,505 |
| 464287473 ISHARES RUSSELL MID- | AT COST | 142,765 | 764,632 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 91,089 | 851,356 |
| GTY995331 AGILITY MULTI-ASSET | AT COST | 102,588 | 41,505 |
| 3140H1W22 FNMA POOL #BJ0664 | AT COST | 13,930 | 12,851 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 300,127 | 315,473 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 155,992 | 299,974 |
| 413838624 OAKMARK FUND-R6 #410 | AT COST | 441,419 | 1,561,074 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 196,007 | 172,224 |
| 90276RBD9 UBS COMMERCIAL MORTG | AT COST | 83,511 | 76,745 |
| 3136ATKP8 FED NATL MTG ASSN | AT COST | 4,391 | 4,222 |
| 256206103 DODGE & COX INTL STO | AT COST | 455,000 | 614,507 |
| 31418E5W6 FNMA POOL #MA5360 | AT COST | 45,171 | 46,254 |
| 3132D6J68 FHLMC POOL #SB8385 | AT COST | 58,843 | 59,585 |
| 46138E719 INVESCO FUNDAMENTAL | AT COST | 250,280 | 253,276 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 369,291 | 398,362 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 1,865 |
| PY PENDING SALES | 51 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,446 |
| COST BASIS ADJ | 287 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 620 | 620 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 802 |
| PY PURCHASE OF ACCRUED INTEREST | 852 |
| CY PENDING SALES | 45 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 21,730 | 21,730 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,758 | 4,758 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,081 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,388 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,178 | 1,178 | 0 |