| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 25,657 | 44,199 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 69,152 | 71,320 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 31,083 | 73,862 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 47,113 | 72,555 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 63,383 | 57,435 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 56,643 | 56,730 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 202,970 | 395,069 |
| 722005667 PIMCO COMMODITY REAL | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 44,406 | 42,116 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 84,030 | 84,565 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 29,717 | 28,490 |
| 256219106 DODGE & COX STOCK FU | AT COST | 50,926 | 55,278 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 33,374 | 41,671 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 37,987 | 38,164 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 75,056 | 87,671 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 56,482 | 56,171 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 41,490 | 41,017 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 63,627 | 65,895 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 84,416 | 85,150 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 268 |
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 457 |
| TAX LOT BASIS ADJUSTMENT | 163 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 646 | 0 | 646 | |
| FILING FEE/STATE TAX | 646 | 0 | 646 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 229 | 229 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 304 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 572 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 170 | 170 | 0 |