| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 722005667 PIMCO COMMODITY REAL | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 40,728 | 44,066 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 67,134 | 67,412 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 35,816 | 33,983 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 20,515 | 35,200 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 54,749 | 56,868 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 45,610 | 45,577 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 24,617 | 58,508 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 50,258 | 45,568 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 36,608 | 58,044 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 159,965 | 314,925 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 24,191 | 23,176 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 26,571 | 32,988 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 30,213 | 30,426 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 59,683 | 69,600 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 45,542 | 45,298 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 33,067 | 32,684 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 50,866 | 52,532 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 66,983 | 67,565 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 256 |
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 396 |
| TAX LOT BASIS ADJUSTMENT | 101 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 583 | 0 | 583 | |
| FILING FEE/STATE TAX | 583 | 0 | 583 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 182 | 182 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 175 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 544 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 136 | 136 | 0 |