| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CEU1 US TREASURY NOTE | ||
| 912828R36 US TREASURY NOTE 1.6 | 47,100 | 49,649 |
| 91282CKR1 US TREASURY NOTE | 49,592 | 50,664 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11135F101 BROADCOM INC | 13,383 | 176,511 |
| 94106L109 WASTE MANAGEMENT INC | 18,086 | 40,427 |
| 00287Y109 ABBVIE INC | 26,096 | 55,295 |
| H2906T109 GARMIN LTD | 13,885 | 31,036 |
| 92826C839 VISA INC-CLASS A SHR | 27,078 | 57,867 |
| 09260D107 BLACKSTONE INC | 16,871 | 52,716 |
| 097023105 BOEING CO | 46,136 | 63,833 |
| 867224107 SUNCOR ENERGY INC NE | 42,036 | 72,262 |
| 02079K107 ALPHABET INC CL C | 16,648 | 196,125 |
| 609207105 MONDELEZ INTERNATION | 18,515 | 23,578 |
| 904767704 UNILEVER PLC - ADR | ||
| 883556102 THERMO FISHER SCIENT | 23,212 | 52,730 |
| 594918104 MICROSOFT CORP | 12,791 | 277,598 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| 56501R106 MANULIFE FINANCIAL C | 16,984 | 46,511 |
| 172967424 CITIGROUP INC. | 30,666 | 75,265 |
| 907818108 UNION PACIFIC CORP | 21,844 | 42,563 |
| 17275R102 CISCO SYSTEMS INC | ||
| 46625H100 JPMORGAN CHASE & CO | 11,364 | 105,044 |
| 532457108 ELI LILLY & CO COM | 5,617 | 89,198 |
| 911312106 UNITED PARCEL SERVIC | ||
| 037833100 APPLE INC | 14,738 | 281,647 |
| 150870103 CELANESE CORP | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 192446102 COGNIZANT TECH SOLUT | ||
| G29183103 EATON CORP PLC | 15,185 | 43,636 |
| 87612E106 TARGET CORP | ||
| 75513E101 RTX CORP | 27,207 | 67,308 |
| 30303M102 META PLATFORMS INC | 30,932 | 117,496 |
| 7591EP100 REGIONS FINL CORP NE | 25,865 | 36,287 |
| 437076102 HOME DEPOT INC | 35,279 | 37,507 |
| 00724F101 ADOBE INC | 38,592 | 29,399 |
| 007903107 ADVANCED MICRO DEVIC | 21,613 | 51,398 |
| 580135101 MCDONALDS CORP | 46,007 | 49,818 |
| 855244109 STARBUCKS CORP COM | 30,662 | 25,768 |
| 023135106 AMAZON COM INC COM | 134,946 | 162,036 |
| 032654105 ANALOG DEVICES INC | 37,310 | 42,850 |
| 09290D101 BLACKROCK INC | 14,465 | 49,236 |
| 43300A203 HILTON WORLDWIDE HOL | 37,868 | 51,992 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 31,182 | 36,777 |
| 512807306 LAM RESH CORP | 9,389 | 76,860 |
| 571748102 MARSH & MCLENNAN COS | 44,939 | 37,290 |
| G87052109 TE CONNECTIVITY PLC | 13,890 | 45,957 |
| 002824100 ABBOTT LABS | 46,831 | 43,350 |
| 084670702 BERKSHIRE HATHAWAY I | 38,829 | 36,693 |
| 278865100 ECOLAB INC | 27,073 | 26,515 |
| 620076307 MOTOROLA SOLUTIONS, | 51,850 | 47,148 |
| 64110L106 NETFLIX INC | 35,721 | 33,754 |
| 67066G104 NVIDIA CORP | 54,380 | 85,044 |
| 79466L302 SALESFORCE INC | 39,283 | 39,472 |
| 90353T100 UBER TECHNOLOGIES IN | 48,009 | 49,680 |
| 904767803 UNILEVER PLC ADR | 29,567 | 34,241 |
| 931142103 WALMART INC | 29,969 | 39,439 |
| 98419M100 XYLEM INC/NY | 43,279 | 45,893 |
| F92124100 TOTALENERGIES SE | 49,145 | 63,392 |
| N07059210 ASML HOLDING NV-NY R | 36,104 | 50,283 |
| N5505D105 MAGNUM ICE CREAM CO | 13 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78467Y107 SPDR S&P MIDCAP 400 | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 47,697 | 84,742 |
| 56166Y404 TORTOISE ENERGY INFR | |||
| 922031760 VANGUARD HIGH YIELD | AT COST | 359,198 | 366,340 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 24,636 | 100,514 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 52106N459 LAZARD GL LIST INFRA | AT COST | 74,392 | 103,807 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 53,358 | 46,137 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 125,484 | 122,697 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 72,869 | 136,619 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 200,048 | 263,193 |
| 74925K367 ABBEY CAP FUTURES ST | AT COST | 101,230 | 95,438 |
| 464285204 ISHARES GOLD TRUST E | AT COST | 25,028 | 57,387 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 127,704 | 131,126 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 43,812 | 44,283 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 204,962 | 211,407 |
| 48121A134 JPMORGAN EMERG MRKT | AT COST | 155,320 | 163,059 |
| 890930506 TORTOISE ENG INFRAS | AT COST | 109,770 | 254,385 |
| 92206C813 VANGUARD LONG-TERM C | AT COST | 180,194 | 182,571 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 242,918 | 240,883 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 48 |
| PY RETURN OF CAPITAL ADJUSTMENT | 605 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 54 | 54 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 113 | 113 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,180 |
| TAX LOT BASIS ADJUSTMENT | 1,433 |
| COST BASIS ADJUSTMENT | 116 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,832 | 2,832 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 6,045 | 6,045 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,070 | 3,070 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,695 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,764 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 578 | 578 | 0 |