| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89151E109 TOTALENERGIES SE -SP | ||
| 532457108 ELI LILLY & CO COM | 2,822 | 45,137 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 097023105 BOEING CO | 21,716 | 31,265 |
| 907818108 UNION PACIFIC CORP | 11,537 | 19,200 |
| 87612E106 TARGET CORP | ||
| 883556102 THERMO FISHER SCIENT | 10,190 | 24,337 |
| 56501R106 MANULIFE FINANCIAL C | 8,942 | 23,437 |
| 94106L109 WASTE MANAGEMENT INC | 10,994 | 21,312 |
| 609207105 MONDELEZ INTERNATION | 9,825 | 12,327 |
| 75513E101 RTX CORP | 12,548 | 31,545 |
| 192446102 COGNIZANT TECH SOLUT | ||
| G29183103 EATON CORP PLC | 6,886 | 19,111 |
| 09260D107 BLACKSTONE INC | 10,671 | 25,433 |
| 867224107 SUNCOR ENERGY INC NE | 17,980 | 32,959 |
| 037833100 APPLE INC | 11,152 | 128,862 |
| 58933Y105 MERCK & CO INC NEW | ||
| 02079K107 ALPHABET INC CL C | 7,679 | 88,178 |
| 594918104 MICROSOFT CORP | 15,199 | 127,192 |
| 17275R102 CISCO SYSTEMS INC | ||
| 150870103 CELANESE CORP | ||
| 92826C839 VISA INC-CLASS A SHR | 14,156 | 29,109 |
| H2906T109 GARMIN LTD | 6,387 | 14,808 |
| 911312106 UNITED PARCEL SERVIC | ||
| 46625H100 JPMORGAN CHASE & CO | 8,909 | 50,266 |
| 172967424 CITIGROUP INC. | 12,807 | 35,474 |
| 11135F101 BROADCOM INC | 5,485 | 74,065 |
| 904767704 UNILEVER PLC - ADR | ||
| 30303M102 META PLATFORMS INC | 14,842 | 54,787 |
| 00287Y109 ABBVIE INC | 13,573 | 28,561 |
| 437076102 HOME DEPOT INC | 17,484 | 18,926 |
| 7591EP100 REGIONS FINL CORP NE | 12,036 | 16,585 |
| 00724F101 ADOBE INC | 17,741 | 12,950 |
| 007903107 ADVANCED MICRO DEVIC | 9,527 | 23,558 |
| 580135101 MCDONALDS CORP | 20,635 | 22,005 |
| 855244109 STARBUCKS CORP COM | 16,274 | 13,810 |
| 023135106 AMAZON COM INC COM | 62,945 | 75,017 |
| 032654105 ANALOG DEVICES INC | 17,679 | 20,611 |
| 09290D101 BLACKROCK INC | 7,071 | 23,547 |
| 43300A203 HILTON WORLDWIDE HOL | 18,122 | 24,416 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 17,217 | 20,522 |
| 512807306 LAM RESH CORP | 2,820 | 33,551 |
| G87052109 TE CONNECTIVITY PLC | 5,747 | 20,021 |
| 002824100 ABBOTT LABS | 20,689 | 19,169 |
| 084670702 BERKSHIRE HATHAWAY I | 17,950 | 17,090 |
| 278865100 ECOLAB INC | 12,653 | 12,338 |
| 571748102 MARSH & MCLENNAN COS | 24,701 | 20,036 |
| 620076307 MOTOROLA SOLUTIONS, | 24,426 | 21,849 |
| 64110L106 NETFLIX INC | 17,447 | 15,939 |
| 67066G104 NVIDIA CORP | 24,042 | 37,300 |
| 79466L302 SALESFORCE INC | 17,446 | 17,484 |
| 90353T100 UBER TECHNOLOGIES IN | 20,490 | 21,898 |
| 904767803 UNILEVER PLC ADR | 12,780 | 15,057 |
| 931142103 WALMART INC | 13,554 | 17,380 |
| 98419M100 XYLEM INC/NY | 20,601 | 21,380 |
| F92124100 TOTALENERGIES SE | 23,824 | 30,224 |
| N07059210 ASML HOLDING NV-NY R | 16,662 | 24,607 |
| N5505D105 MAGNUM ICE CREAM CO | 13 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 175,575 | 181,830 |
| 722005667 PIMCO COMMODITY REAL | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 163,555 | 147,895 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 217,268 | 221,294 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 79,175 | 75,463 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 116,739 | 184,580 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 146,050 | 147,924 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 111,504 | 111,089 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 59,105 | 111,948 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 85,733 | 106,615 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 99,313 | 99,771 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 193,343 | 223,918 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 149,201 | 148,410 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 105,600 | 104,141 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 219,660 | 221,537 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,047 |
| ROC ON CY SALES | 12 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,541 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 26 | 26 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 4 | 4 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 252 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,724 | 2,724 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,348 | 1,348 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 446 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,848 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 435 | 435 | 0 |