| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 254687FL5 WALT DISNEY COMPANY/ | 19,754 | 18,700 |
| 912828M56 US TREASURY NOTE | ||
| 46625HRV4 JPMORGAN CHASE & CO | 20,763 | 19,870 |
| 14040HBN4 CAPITAL ONE FINANCIA | 21,821 | 19,940 |
| 961214DW0 WESTPAC BANKING CORP | 19,504 | 19,841 |
| 29444UBL9 EQUINIX INC | 15,067 | 14,229 |
| 9128284F4 US TREASURY NOTE | ||
| 036752AB9 ANTHEM INC | 20,274 | 19,904 |
| 9128286T2 US TREASURY NOTE 2.3 | 46,931 | 43,267 |
| 9128285M8 US TREASURY NOTE | 48,881 | 44,497 |
| 166764BW9 CHEVRON CORP | ||
| 25389JAR7 DIGITAL REALTY TRUST | 21,494 | 19,892 |
| 867914BS1 SUNTRUST BANKS INC | ||
| 38148LAE6 GOLDMAN SACHS GROUP | ||
| 06051GGA1 BANK OF AMERICA CORP | 21,239 | 19,814 |
| 9128283W8 US TREASURY NOTE | 46,358 | 44,321 |
| 912828U24 US TREASURY NOTE 2.0 | ||
| 9128286A3 US TREASURY NOTE | 41,820 | 39,964 |
| 693475AZ8 PNC FINANCIAL SERVIC | 26,911 | 23,527 |
| 548661DY0 LOWE'S COS INC | 14,172 | 13,323 |
| 78016EZQ3 ROYAL BANK OF CANADA | 4,996 | 4,958 |
| 61746BEF9 MORGAN STANLEY | 22,829 | 19,948 |
| 91282CBL4 US TREASURY NOTE | 41,958 | 39,619 |
| 00287YAQ2 ABBVIE INC | ||
| 20030NCT6 COMCAST CORP | 23,777 | 20,108 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 19,645 | 19,094 |
| 31428XCD6 FEDEX CORP | 9,034 | 9,073 |
| 9128282R0 US TREASURY NOTE | 27,498 | 29,417 |
| 91282CDY4 US TREASURY NOTE 1.8 | 50,627 | 53,510 |
| 120568BB5 BUNGE LTD FINANCE CO | ||
| 49326EEJ8 KEYCORP | 8,088 | 9,440 |
| 907818FU7 UNION PACIFIC CORP | 9,277 | 9,171 |
| 023135CH7 AMAZON.COM INC | 18,652 | 19,392 |
| 126650DY3 CVS HEALTH CORP | 9,638 | 10,312 |
| 3135G05Q2 FED NATL MTG ASSN | 16,309 | 17,646 |
| 91282CGQ8 US TREASURY NOTE | 40,441 | 40,509 |
| 91282CHT1 US TREASURY NOTE | 27,959 | 29,750 |
| 13608JAA5 CANADIAN IMPERIAL BA | 14,932 | 15,533 |
| 14149YBP2 CARDINAL HEALTH INC | 15,129 | 15,585 |
| 31620MBY1 FIDELITY NATL INFO | 15,271 | 15,323 |
| 438516CK0 HONEYWELL INTERNATIO | 15,057 | 15,451 |
| 91282CJZ5 US TREASURY NOTE | 9,716 | 9,969 |
| 91282CKK6 US TREASURY NOTE | 35,134 | 35,142 |
| 91282CKQ3 US TREASURY NOTE | 20,123 | 20,438 |
| 91282CLF6 US TREASURY NOTE | 15,039 | 14,769 |
| 91282CLW9 US TREASURY NOTE | 19,721 | 20,210 |
| 9128334Y3 US TREAS SEC STRIPPE | 28,396 | 27,760 |
| 04636NAM5 ASTRAZENECA FINANCE | 15,191 | 15,525 |
| 120568BE9 BUNGE LTD FINANCE CO | 14,891 | 15,009 |
| 166756BD7 CHEVRON USA INC | 20,188 | 20,461 |
| 38141GZM9 VR GOLDMAN SACHS GRO | 17,152 | 18,425 |
| 57636QAZ7 MASTERCARD INC | 15,058 | 15,375 |
| 63111XAH4 NASDAQ INC | 20,646 | 20,638 |
| 666807CH3 NORTHROP GRUMMAN COR | 20,083 | 20,195 |
| 855244BJ7 STARBUCKS CORP | 20,285 | 20,394 |
| 857477CP6 STATE STREET CORP | 20,144 | 20,202 |
| 882508CG7 TEXAS INSTRUMENTS IN | 20,363 | 20,431 |
| 91159HJM3 VR US BANCORP | 20,807 | 20,788 |
| 91282CMM0 US TREASURY NOTE | 30,998 | 31,140 |
| 91282CMV0 US TREASURY NOTE | 30,001 | 30,130 |
| 91282CNC1 US TREASURY NOTE | 25,102 | 25,207 |
| 91282CPJ4 US TREASURY NOTE | 19,781 | 19,713 |
| 94106BAF8 WASTE CONNECTIONS IN | 4,720 | 4,898 |
| 969457CK4 WILLIAMS COMPANIES | 15,339 | 15,442 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00143W859 INV OPP DEVELOP MRKT | |||
| 464288885 ISHARES MSCI EAFE GR | AT COST | 142,404 | 229,435 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 93,004 | 194,565 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 162,507 | 320,008 |
| 81369Y407 SS CONSUMER DISC SEL | AT COST | 49,511 | 131,351 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 207,387 | 282,040 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 120,250 | 120,984 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 494,409 | 943,446 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 09260C703 BLACKROCK CRED REL V | AT COST | 50,000 | 43,260 |
| 742537236 PRINCIPAL GL MULT ST | AT COST | 64,340 | 69,743 |
| 94988V860 ALLSPRING LARGE CAP | AT COST | 138,341 | 165,927 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 201,053 | 384,775 |
| 464287507 ISHARES CORE S&P MID | AT COST | 48,048 | 107,250 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 144,200 | 132,933 |
| 87234N302 TCW CONCENTR LARGE C | AT COST | 121,204 | 204,826 |
| 464287622 ISHARES RUSSELL 1000 | AT COST | 283,565 | 905,592 |
| 55273H361 MFS RESEARCH INTERNA | AT COST | 204,399 | 359,239 |
| 74256W568 PRINCIPAL REAL EST S | AT COST | 167,185 | 200,822 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 96,815 | 97,674 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 265,754 | 418,532 |
| 589509207 MERGER FUND-INST #30 | AT COST | 100,000 | 104,361 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 65,000 | 89,628 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 100,000 | 94,908 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 71,012 | 228,076 |
| 81369Y605 SS FINANCIAL SELECT | AT COST | 47,480 | 109,540 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 194,079 | 306,459 |
| 949917744 AS ULTR SHORT-TRMINC | AT COST | 400,117 | 413,533 |
| 81369Y803 SS TECHNOLOGY SELECT | AT COST | 80,818 | 549,677 |
| 464288588 ISHARES MBS ETF | AT COST | 18,791 | 19,044 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 7 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 124 |
| MUTUAL FUND TIMING ADJ | 4,812 |
| PY PURCHASE OF ACCRUED INTEREST | 21 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 1,350 | 1,350 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,709 | 2,709 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 597 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,404 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,258 | 1,258 | 0 |