| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 29,058 | 27,938 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 197,586 | 378,862 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 45,270 | 69,653 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 42,453 | 40,290 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 29,615 | 70,553 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 24,629 | 42,378 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 60,332 | 54,941 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 80,523 | 81,110 |
| 256219106 DODGE & COX STOCK FU | AT COST | 48,978 | 53,024 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 65,794 | 68,363 |
| 722005667 PIMCO COMMODITY REAL | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 54,619 | 54,947 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 31,563 | 39,401 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 36,447 | 36,603 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 71,772 | 83,913 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 54,797 | 54,500 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 39,798 | 39,326 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 61,137 | 63,197 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 80,745 | 81,447 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 317 |
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 437 |
| TAX LOT BASIS ADJUSTMENT | 159 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| FILING FEE/STATE TAX | 10 | 0 | 10 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 1,313 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 990 | 990 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 219 | 219 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 269 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 568 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 164 | 164 | 0 |