| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 29,804 | 77,701 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 269,561 | 416,927 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 26,540 | 30,300 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 33,157 | 46,615 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 86,540 | 89,234 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 62,045 | 76,618 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 44,156 | 44,326 |
| 256219106 DODGE & COX STOCK FU | AT COST | 52,354 | 58,340 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 36,347 | 43,862 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 66,503 | 75,219 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 57,378 | 60,456 |
| 722005667 PIMCO COMMODITY REAL | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 53,612 | 60,448 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 39,466 | 40,266 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 79,129 | 92,323 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 60,282 | 59,959 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 44,350 | 43,253 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 65,463 | 69,529 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 88,841 | 89,614 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 285 |
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 463 |
| TAX LOT BASIS ADJUSTMENT | 197 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 6,516 | 6,516 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 240 | 240 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 847 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 180 | 180 | 0 |