| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES CORE S&P TOT | AT COST | 361,327 | 713,415 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 46,273 | 79,788 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 152,588 | 152,739 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 102,927 | 102,464 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 76,985 | 76,136 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 114,045 | 102,530 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 124,842 | 128,794 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 53,850 | 51,450 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 56,074 | 133,429 |
| 722005667 PIMCO COMMODITY REAL | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 83,424 | 131,179 |
| 256219106 DODGE & COX STOCK FU | AT COST | 90,867 | 98,748 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 60,674 | 75,392 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 68,591 | 68,922 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 135,846 | 158,523 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 102,106 | 101,542 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 74,964 | 74,058 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 114,898 | 119,002 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 152,598 | 153,925 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 506 |
| ROC ON CY SALES | 4 |
| PY RETURN OF CAPITAL ADJUSTMENT | 898 |
| TAX LOT BASIS ADJUSTMENT | 232 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 875 | 0 | 875 | |
| FILING FEE/STATE TAX | 875 | 0 | 875 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 414 | 414 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 633 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,160 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 308 | 308 | 0 |