| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 226,375 | 228,294 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 184,059 | 190,300 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 529,794 | 1,050,346 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 81,836 | 194,981 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 153,541 | 152,794 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 80,801 | 76,922 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 115,415 | 114,088 |
| 256219106 DODGE & COX STOCK FU | AT COST | 137,190 | 148,020 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 168,806 | 152,741 |
| 722005667 PIMCO COMMODITY REAL | |||
| 77956H435 T ROWE PR OVERSEAS S | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 121,057 | 193,867 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 67,516 | 117,565 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 91,114 | 112,933 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 104,661 | 105,033 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 204,204 | 234,564 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 153,002 | 152,159 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 110,857 | 109,479 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 167,448 | 173,326 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 226,599 | 228,570 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,083 |
| ROC ON CY SALES | 6 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,347 |
| TAX LOT BASIS ADJUSTMENT | 347 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 617 | 617 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 803 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,644 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 457 | 457 | 0 |