| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 0641593U8 BANK OF NOVA SCOTIA | ||
| 581557BQ7 MCKESSON CORP | ||
| 91282CCZ2 US TREASURY NOTE | ||
| 29444UBK1 EQUINIX INC | ||
| 91282CET4 US TREASURY NOTE 2.6 | 41,938 | 44,462 |
| 91282CEC1 US TREASURY NOTE 1.8 | ||
| 02005NBQ2 ALLY FINANCIAL INC | 32,678 | 35,305 |
| 023135CF1 AMAZON.COM INC | ||
| 037833ET3 APPLE INC | ||
| 097023DG7 BOEING CO | 46,482 | 49,905 |
| 30303M8L9 META PLATFORMS INC | 30,279 | 30,553 |
| 912810FF0 US TREASURY BOND 5.2 | 154,625 | 156,962 |
| 00206RHJ4 AT&T INC | 24,907 | 25,130 |
| 023608AP7 AMEREN CORP | 30,691 | 30,410 |
| 06051GLG2 VR BANK OF AMERICA | 35,021 | 35,896 |
| 126650CX6 CVS HEALTH CORP | 24,661 | 25,083 |
| 14913UAQ3 CATERPILLAR FINL SER | 40,124 | 40,549 |
| 172967KU4 CITIGROUP INC | 24,581 | 24,990 |
| 38141GWZ3 VR GOLDMAN SACHS 4.2 | 39,489 | 40,083 |
| 45687VAA4 INGERSOLL RAND INC | 25,555 | 25,842 |
| 45866FAU8 INTERCONTINENTALEXCH | 29,845 | 30,085 |
| 46647PDU7 VR JPMORGAN CHASE & | 40,974 | 41,222 |
| 579780AR8 MCCORMICK & CO | ||
| 61747YEZ4 VR MORGAN STANLEY 5. | ||
| 67103HAM9 O'REILLY AUTOMOTIVE | 30,807 | 30,404 |
| 693506BU0 PPG INDUSTRIES INC | ||
| 78016FZS6 ROYAL BANK OF CANADA | 40,021 | 40,278 |
| 842400HY2 SOUTHERN CAL EDISON | 36,332 | 36,220 |
| 842587CV7 SOUTHERN CO | 28,866 | 29,897 |
| 91282CFL0 US TREASURY NOTE | 99,770 | 100,863 |
| 91282CHE4 US TREASURY NOTE | 122,896 | 125,328 |
| 91282CJW2 US TREASURY NOTE | 100,320 | 101,273 |
| 91282CKG5 US TREASURY NOTE | 100,855 | 101,656 |
| 913017CY3 RTX CORP 4.125% 11/1 | 24,731 | 25,083 |
| 961214FK4 WESTPAC BANKING CORP | 41,387 | 41,232 |
| 03027XCL2 AMERICAN TOWER CORP | 29,887 | 30,719 |
| 11135FCK5 BROADCOM INC | 40,834 | 40,641 |
| 20826FBJ4 CONOCOPHILLIPS COMPA | 29,710 | 30,563 |
| 316773DK3 VR FIFTH THIRD BANCO | 26,156 | 26,328 |
| 373334KY6 GEORGIA POWER CO | 29,552 | 30,480 |
| 670346AZ8 NUCOR CORP | 40,311 | 40,836 |
| 776696AG1 ROPER TECHNOLOGIES | 24,852 | 25,236 |
| 824348AW6 SHERWIN-WILLIAMS CO | 24,546 | 24,809 |
| 828807DF1 SIMON PROPERTY GROUP | 37,034 | 37,812 |
| 857477DB6 STATE STREET CORP | 30,231 | 30,886 |
| 87264ABF1 T-MOBILE USA INC | 29,576 | 29,501 |
| 91159HJQ4 VR US BANCORP | 40,774 | 41,428 |
| 91282CGQ8 US TREASURY NOTE | 125,021 | 126,591 |
| 91282CHR5 US TREASURY NOTE | 90,892 | 91,143 |
| 91282CPD7 US TREASURY NOTE | 99,375 | 99,578 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 641069406 NESTLE S.A. REGISTER | 3,727 | 5,038 |
| 92826C839 VISA INC-CLASS A SHR | 6,003 | 13,327 |
| 75513E101 RTX CORP | 5,481 | 14,672 |
| 02079K107 ALPHABET INC CL C | 2,027 | 42,363 |
| 747525103 QUALCOMM INC | 8,458 | 13,000 |
| 87612E106 TARGET CORP | ||
| 11135F101 BROADCOM INC | 4,851 | 38,763 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 749685103 RPM INTERNATIONAL IN | 3,078 | 4,784 |
| 17275R102 CISCO SYSTEMS INC | ||
| 94106L109 WASTE MANAGEMENT INC | 5,922 | 10,107 |
| 826197501 SIEMENS AG - SPONSOR | 1,993 | 5,878 |
| 548661107 LOWES COS INC | 8,834 | 12,299 |
| 867224107 SUNCOR ENERGY INC NE | 8,023 | 14,728 |
| 907818108 UNION PACIFIC CORP | 6,429 | 14,111 |
| 969457100 WILLIAMS COS INC | 1,822 | 6,312 |
| 58933Y105 MERCK & CO INC NEW | 5,970 | 8,000 |
| 532457108 ELI LILLY & CO COM | 1,426 | 20,419 |
| 742718109 PROCTER & GAMBLE CO | 4,854 | 5,876 |
| 89151E109 TOTALENERGIES SE -SP | ||
| H2906T109 GARMIN LTD | 2,813 | 6,288 |
| G25839104 COCA-COLA EUROPACIFI | ||
| 502441306 LVMH MOET HENNESSY U | 10,329 | 13,573 |
| 80105N105 SANOFI-ADR | 4,242 | 4,458 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 172967424 CITIGROUP INC. | 6,416 | 16,920 |
| 032654105 ANALOG DEVICES INC | 10,186 | 15,187 |
| 904767704 UNILEVER PLC - ADR | ||
| 609207105 MONDELEZ INTERNATION | 11,565 | 11,950 |
| 459506101 INTERNATIONAL FLAVOR | 7,691 | 5,593 |
| 150870103 CELANESE CORP | ||
| 87807B107 TC ENERGY CORP | 5,435 | 8,086 |
| 66987V109 NOVARTIS AG - ADR | 5,003 | 10,616 |
| 86562M209 SUMITOMO TRUST AND B | 3,553 | 9,182 |
| 65339F101 NEXTERA ENERGY INC | 4,230 | 8,510 |
| 46625H100 JPMORGAN CHASE & CO | 2,362 | 23,200 |
| 00287Y109 ABBVIE INC | 12,923 | 24,220 |
| G5960L103 MEDTRONIC PLC | 4,782 | 5,571 |
| 478160104 JOHNSON & JOHNSON | 9,914 | 13,038 |
| 686330101 ORIX CORPORATION - A | ||
| 26441C204 DUKE ENERGY HOLDING | 4,386 | 6,681 |
| 20030N101 COMCAST CORP CLASS A | ||
| 56501R106 MANULIFE FINANCIAL C | 3,830 | 10,993 |
| 883556102 THERMO FISHER SCIENT | 3,916 | 11,589 |
| 251542106 DEUTSCHE BOERSE AG A | 3,226 | 5,731 |
| 054536107 AXA - ADR | 2,148 | 4,367 |
| 594918104 MICROSOFT CORP | 5,626 | 66,740 |
| G29183103 EATON CORP PLC | 9,376 | 15,288 |
| 037833100 APPLE INC | 1,541 | 60,897 |
| 889110102 TOKYO ELECTRON LTD-U | 4,476 | 7,110 |
| 539830109 LOCKHEED MARTIN CORP | 3,846 | 6,771 |
| 097023105 BOEING CO | 9,514 | 15,416 |
| 911312106 UNITED PARCEL SERVIC | ||
| 25157Y202 DEUTSCHE POST AG ADR | 5,709 | 7,711 |
| 38141G104 GOLDMAN SACHS GROUP | 2,885 | 11,427 |
| 09260D107 BLACKSTONE INC | 4,488 | 12,023 |
| 30303M102 META PLATFORMS INC | 14,998 | 32,344 |
| 872540109 TJX COMPANIES INC | 4,105 | 9,370 |
| 251566105 DEUTSCHE TELEKOM AG | 5,786 | 8,666 |
| 803054204 SAP SE ADR | 3,464 | 8,016 |
| 927320101 VINCI SA ADR | 5,206 | 7,146 |
| 57164Y107 MARRIOTT VACATIONS W | ||
| 65558R109 NORDEA BANK ABP - SP | 3,746 | 6,342 |
| 12572Q105 CME GROUP INC | 8,019 | 11,196 |
| 26875P101 EOG RESOURCES, INC | 10,415 | 8,821 |
| 009279100 AIRBUS SE - UNSP ADR | 2,682 | 5,502 |
| 713448108 PEPSICO INC | 7,732 | 7,176 |
| 7591EP100 REGIONS FINL CORP NE | 5,212 | 7,398 |
| 501044101 KROGER CO | ||
| 49271V100 KEURIG DR PEPPER INC | 9,507 | 7,619 |
| 046353108 ASTRAZENECA PLC ADR | 9,158 | 13,054 |
| 437076102 HOME DEPOT INC | 7,809 | 8,603 |
| 00724F101 ADOBE INC | 7,835 | 5,950 |
| 007903107 ADVANCED MICRO DEVIC | 4,416 | 11,136 |
| 166764100 CHEVRON CORP | 11,287 | 10,821 |
| 372460105 GENUINE PARTS CO | ||
| 580135101 MCDONALDS CORP | 15,464 | 17,115 |
| 718172109 PHILIP MORRIS INTERN | 2,884 | 4,812 |
| 80687P106 SCHNEIDER ELECTRIC S | ||
| 81783H105 SEVEN & I HOLDINGS C | ||
| 855244109 STARBUCKS CORP COM | 6,677 | 5,979 |
| 92334N103 VEOLIA ENVIRONNEMENT | 4,219 | 4,757 |
| 023135106 AMAZON COM INC COM | 28,784 | 34,623 |
| 09290D101 BLACKROCK INC | 3,113 | 10,703 |
| 427866108 THE HERSHEY COMPANY | ||
| 43300A203 HILTON WORLDWIDE HOL | 8,781 | 12,065 |
| 433578507 HITACHI LIMITED - AD | 3,844 | 6,490 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 8,066 | 9,144 |
| 502117203 L'OREAL - ADR | 4,693 | 4,625 |
| 512807306 LAM RESH CORP | 1,527 | 15,064 |
| 571748102 MARSH & MCLENNAN COS | 10,971 | 9,276 |
| 767204100 RIO TINTO PLC - ADR | 5,033 | 6,402 |
| 833034101 SNAP ON INC | ||
| G87052109 TE CONNECTIVITY PLC | 2,904 | 9,328 |
| 00206R102 AT & T INC | 7,627 | 7,775 |
| 002824100 ABBOTT LABS | 9,474 | 8,770 |
| 018820100 ALLIANZ SE - UNSP AD | 4,948 | 6,900 |
| 060505104 BANK OF AMERICA CORP | 8,704 | 8,910 |
| 06738E204 BARCLAYS PLC - ADR | 8,431 | 15,066 |
| 084670702 BERKSHIRE HATHAWAY I | 8,510 | 8,042 |
| 191216100 COCA COLA CO | 8,777 | 8,948 |
| 278865100 ECOLAB INC | 5,897 | 5,775 |
| 448579102 HYATT HOTELS CORP | 1,621 | 1,764 |
| 456837103 ING GROEP N.V. - ADR | 9,056 | 9,296 |
| 620076307 MOTOROLA SOLUTIONS, | 11,430 | 10,350 |
| 64110L106 NETFLIX INC | 5,839 | 5,626 |
| 67066G104 NVIDIA CORP | 11,444 | 17,531 |
| 79466L302 SALESFORCE INC | 15,020 | 15,100 |
| 83192D402 SMARTSTOP SELF STORA | 1,146 | 1,114 |
| 889094108 TOKIO MARINE HOLDING | 5,072 | 4,623 |
| 90353T100 UBER TECHNOLOGIES IN | 9,486 | 9,887 |
| 904767803 UNILEVER PLC ADR | 13,917 | 16,568 |
| 931142103 WALMART INC | 6,095 | 8,022 |
| 98419M100 XYLEM INC/NY | 9,030 | 9,941 |
| F92124100 TOTALENERGIES SE | 11,245 | 14,262 |
| N07059210 ASML HOLDING NV-NY R | 6,367 | 9,629 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287606 ISHARES S&P MID-CAP | AT COST | 91,208 | 348,768 |
| 92276F100 VENTAS INC COM | AT COST | 9,440 | 13,619 |
| 29476L107 EQUITY RESIDENTIAL P | |||
| 30225T102 EXTRA SPACE STORAGE | AT COST | 6,933 | 9,115 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 34,882 | 79,330 |
| 88146M101 TERRENO REALTY CORP | |||
| 925652109 VICI PROPERTIES INC | AT COST | 4,923 | 6,271 |
| 02665T306 AMERICAN HOMES 4 REN | AT COST | 3,329 | 4,815 |
| 758849103 REGENCY CENTERS CORP | AT COST | 5,888 | 6,489 |
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 57,211 | 180,911 |
| 29444U700 EQUINIX INC | AT COST | 12,119 | 16,089 |
| 464287309 ISHARES S&P 500 GROW | AT COST | 231,571 | 1,999,894 |
| 464287887 ISHARES S&P SMALL-CA | AT COST | 16,405 | 85,402 |
| 46124J201 INVENTRUST PROPERTIE | AT COST | 1,788 | 1,890 |
| 36467J108 GAMING AND LEISURE P | AT COST | 3,853 | 3,352 |
| 78573L106 SABRA HEALTH CARE RE | AT COST | 3,701 | 4,811 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 124,371 | 386,348 |
| 46187W107 INVITATION HOMES INC | AT COST | 3,577 | 5,308 |
| 74340W103 PROLOGIS INC | AT COST | 5,322 | 12,894 |
| 828806109 SIMON PROPERTY GROUP | AT COST | 5,125 | 5,553 |
| 95040Q104 WELLTOWER INC | AT COST | 5,372 | 18,747 |
| 053484101 AVALONBAY CMNTYS INC | AT COST | 8,538 | 9,428 |
| 222795502 COUSINS PROPERTIES I | AT COST | 3,537 | 2,965 |
| 297178105 ESSEX PPTY TR COM | AT COST | 3,992 | 4,710 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 19,584 | 17,030 |
| 253868103 DIGITAL RLTY TR INC | AT COST | 4,290 | 6,188 |
| 49427F108 KILROY REALTY CORP C | AT COST | 3,666 | 2,280 |
| 804395101 SAUL CTRS INC COM | AT COST | 611 | 315 |
| 464287879 ISHARES S&P SMALL-CA | AT COST | 38,700 | 132,143 |
| 03064D108 AMERICOLD REALTY TRU | |||
| 63633D104 NATIONAL HEALTH INVS | AT COST | 1,580 | 2,215 |
| 11135E203 BROADSTONE NET LEASE | |||
| 29472R108 EQUITY LIFESTYLE PPT | AT COST | 3,154 | 2,788 |
| 398182303 AMERICAN HEALTHCARE | AT COST | 756 | 2,777 |
| 42250P103 HEALTHPEAK PROPERTIE | AT COST | 6,376 | 5,113 |
| 53566V106 LINEAGE INC | |||
| 637417106 NNN REIT INC | |||
| 64119V303 NETSTREIT CORP | AT COST | 2,107 | 2,170 |
| 76169C100 REXFORD INDUSTRIAL R | AT COST | 5,314 | 4,608 |
| 78377T107 RYMAN HOSPITALITY PR | AT COST | 3,499 | 3,122 |
| 78410G104 SBA COMMUNICATIONS C | |||
| 867892101 SUNSTONE HOTEL INVS | |||
| 929042109 VORNADO REALTY TRUST | AT COST | 2,513 | 2,130 |
| 962166104 WEYERHAEUSER CO | AT COST | 1,728 | 1,232 |
| 22822V101 CROWN CASTLE INC | AT COST | 5,269 | 5,066 |
| 277276101 EASTGROUP PPTYS INC | AT COST | 4,057 | 4,097 |
| 444097406 HUDSON PACIFIC PROPE | AT COST | 911 | 531 |
| 46284V101 IRON MOUNTAIN INC | AT COST | 3,127 | 3,069 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 143,744 | 153,694 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,547 |
| CY PURCHASE OF ACCRUED INTEREST | 1,207 |
| PY PENDING SALES | 231 |
| ROC ON CY SALES | 144 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,215 |
| COST BASIS ADJ | 130 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 520 | 0 | 520 | |
| INVESTMENT EXPENSES - ADR FEES | 227 | 227 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 7 | 7 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 3,105 |
| TAX LOT BASIS ADJUSTMENT | 523 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,074 | 3,074 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,941 | 1,941 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 474 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,688 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 145 | 145 | 0 |