| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 24,021 | 37,148 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 43,022 | 43,351 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 15,596 | 14,947 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 106,925 | 202,516 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 13,143 | 22,636 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 15,844 | 37,725 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 21,788 | 21,542 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 29,240 | 29,379 |
| 722005667 PIMCO COMMODITY REAL | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 26,226 | 28,340 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 32,501 | 29,377 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 35,098 | 36,568 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 16,960 | 21,067 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 19,497 | 19,565 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 38,336 | 44,819 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 29,285 | 29,126 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 21,295 | 21,040 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 32,677 | 33,792 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 43,170 | 43,545 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 204 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 230 |
| TAX LOT BASIS ADJUSTMENT | 84 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 2,700 | 2,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 117 | 117 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 208 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 364 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 87 | 87 | 0 |