| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 JPMORGAN CHASE & CO | 3,830 | 56,711 |
| 11135F101 BROADCOM INC | 6,682 | 87,563 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 09260D107 BLACKSTONE INC | 11,841 | 29,287 |
| 911312106 UNITED PARCEL SERVIC | ||
| 883556102 THERMO FISHER SCIENT | 10,722 | 27,814 |
| 907818108 UNION PACIFIC CORP | 8,636 | 21,513 |
| 904767704 UNILEVER PLC - ADR | ||
| 17275R102 CISCO SYSTEMS INC | ||
| G29183103 EATON CORP PLC | 8,082 | 21,977 |
| 56501R106 MANULIFE FINANCIAL C | 9,733 | 26,521 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 92826C839 VISA INC-CLASS A SHR | 15,523 | 33,317 |
| 150870103 CELANESE CORP | ||
| 594918104 MICROSOFT CORP | 10,267 | 147,020 |
| 58933Y105 MERCK & CO INC NEW | ||
| 867224107 SUNCOR ENERGY INC NE | 22,344 | 38,815 |
| 609207105 MONDELEZ INTERNATION | 11,373 | 14,480 |
| 037833100 APPLE INC | 4,364 | 153,329 |
| 00287Y109 ABBVIE INC | 16,341 | 33,360 |
| 75513E101 RTX CORP | 13,569 | 35,946 |
| 172967424 CITIGROUP INC. | 17,399 | 41,775 |
| 532457108 ELI LILLY & CO COM | 3,263 | 51,585 |
| 02079K107 ALPHABET INC CL C | 4,905 | 106,692 |
| 30303M102 META PLATFORMS INC | 16,703 | 64,689 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| H2906T109 GARMIN LTD | 7,167 | 16,837 |
| 94106L109 WASTE MANAGEMENT INC | 14,572 | 24,608 |
| 87612E106 TARGET CORP | ||
| 097023105 BOEING CO | 22,641 | 37,779 |
| 7591EP100 REGIONS FINL CORP NE | 14,244 | 19,539 |
| 437076102 HOME DEPOT INC | 20,087 | 21,678 |
| 00724F101 ADOBE INC | 19,422 | 14,700 |
| 007903107 ADVANCED MICRO DEVIC | 10,942 | 26,984 |
| 580135101 MCDONALDS CORP | 23,796 | 25,673 |
| 855244109 STARBUCKS CORP COM | 17,135 | 14,821 |
| 023135106 AMAZON COM INC COM | 72,095 | 85,865 |
| 032654105 ANALOG DEVICES INC | 22,685 | 26,578 |
| 09290D101 BLACKROCK INC | 8,406 | 28,899 |
| 43300A203 HILTON WORLDWIDE HOL | 21,574 | 29,012 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 19,608 | 23,367 |
| 512807306 LAM RESH CORP | 4,003 | 38,344 |
| G87052109 TE CONNECTIVITY PLC | 7,680 | 22,979 |
| 002824100 ABBOTT LABS | 23,440 | 21,926 |
| 084670702 BERKSHIRE HATHAWAY I | 20,590 | 19,603 |
| 278865100 ECOLAB INC | 14,806 | 14,439 |
| 571748102 MARSH & MCLENNAN COS | 26,702 | 22,819 |
| 620076307 MOTOROLA SOLUTIONS, | 28,210 | 25,299 |
| 64110L106 NETFLIX INC | 19,408 | 17,814 |
| 67066G104 NVIDIA CORP | 27,162 | 42,895 |
| 79466L302 SALESFORCE INC | 20,099 | 20,133 |
| 90353T100 UBER TECHNOLOGIES IN | 26,728 | 28,108 |
| 904767803 UNILEVER PLC ADR | 16,073 | 16,975 |
| 931142103 WALMART INC | 15,986 | 20,499 |
| 98419M100 XYLEM INC/NY | 23,566 | 24,512 |
| F92124100 TOTALENERGIES SE | 27,850 | 36,112 |
| N07059210 ASML HOLDING NV-NY R | 16,501 | 25,677 |
| N5505D105 MAGNUM ICE CREAM CO | 6 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MIX028218 VICTORIA CO., TX UND | AT COST | 1 | 1 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 80,180 | 89,940 |
| 722005667 PIMCO COMMODITY REAL | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 127,927 | 123,939 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 59,751 | 124,843 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 85,430 | 84,666 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 168,252 | 167,201 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 417,041 | 417,759 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 165,708 | 169,202 |
| GTY995331 AGILITY MULTI-ASSET | AT COST | 51,294 | 20,810 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 88,014 | 167,747 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 98,049 | 122,624 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 121,413 | 121,854 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 220,735 | 258,271 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 165,487 | 165,445 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 114,101 | 112,730 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 248,646 | 250,808 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,750 |
| ROC ON CY SALES | 18 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,587 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 28 | 28 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 250 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,029 | 2,029 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 3,156 | 3,156 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,925 | 1,925 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,210 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 362 | 362 | 0 |