| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287606 ISHARES S&P MID-CAP | AT COST | 28,527 | 110,831 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 37,000 | 104,746 |
| 464287309 ISHARES S&P 500 GROW | AT COST | 49,786 | 371,999 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 67,926 | 91,392 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 29,988 | 63,956 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 87,005 | 290,690 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 15,412 | 29,022 |
| 464287879 ISHARES S&P SMALL-CA | AT COST | 7,553 | 35,822 |
| 464287887 ISHARES S&P SMALL-CA | AT COST | 6,704 | 42,348 |
| 464287432 ISHARES 20+ YEAR TRE | AT COST | 98,472 | 87,160 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 112,401 | 143,136 |
| 921937827 VANGUARD SHORT TERM | AT COST | 231,616 | 240,371 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 235,328 | 237,024 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 37,828 | 37,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 265 | 0 | 265 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 170 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 280 | 280 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 707 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,124 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 262 | 262 | 0 |