| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828U24 US TREASURY NOTE 2.0 | ||
| 149123CH2 CATERPILLAR INC | 21,992 | 18,919 |
| 9128283W8 US TREASURY NOTE | 60,085 | 59,095 |
| 3133ELTG9 FED FARM CREDIT BK | 19,900 | 18,534 |
| 38148LAE6 GOLDMAN SACHS GROUP | ||
| 87612EBH8 TARGET CORP | 19,783 | 19,650 |
| 91282CCB5 US TREASURY NOTE | 67,744 | 67,193 |
| 91282CEY3 US TREASURY NOTE | ||
| 126650DJ6 CVS HEALTH CORP | 9,664 | 9,765 |
| 808513BS3 CHARLES SCHWAB CORP | 19,610 | 18,106 |
| 91282CEV9 US TREASURY NOTE 3.2 | 25,706 | 24,715 |
| 58013MFQ2 MCDONALD'S CORP | 29,104 | 29,437 |
| 06406RAD9 BANK OF NY MELLON CO | 29,378 | 29,795 |
| 91282CEP2 US TREASURY NOTE | 64,239 | 61,288 |
| 912828X88 US TREASURY NOTE 2.3 | 34,171 | 34,472 |
| 00206RGL0 AT&T INC | ||
| 031162DP2 AMGEN INC | 24,764 | 25,585 |
| 037833DB3 APPLE INC | 23,333 | 24,693 |
| 256677AP0 DOLLAR GENERAL CORP | 19,537 | 20,739 |
| 438516CK0 HONEYWELL INTERNATIO | 9,492 | 10,300 |
| 45866FAT1 INTERCONTINENTALEXCH | ||
| 6174468C6 MORGAN STANLEY | ||
| 716973AE2 PFIZER INVESTMENT EN | 18,439 | 20,212 |
| 91282CGE5 US TREASURY NOTE | 59,336 | 60,002 |
| 91282CHC8 US TREASURY NOTE | 38,925 | 38,455 |
| 91282CHT1 US TREASURY NOTE | 29,220 | 29,750 |
| 06051GLG2 VR BANK OF AMERICA | 24,924 | 25,640 |
| 14149YBP2 CARDINAL HEALTH INC | 20,191 | 20,779 |
| 404280DZ9 VR HSBC HOLDINGS PLC | 20,337 | 20,210 |
| 57636QAW4 MASTERCARD INC | 35,347 | 35,796 |
| 74834LBD1 QUEST DIAGNOSTICS IN | 21,471 | 22,143 |
| 91282CJZ5 US TREASURY NOTE | 39,228 | 39,875 |
| 91282CKT7 US TREASURY NOTE | 45,681 | 46,294 |
| 91282CLF6 US TREASURY NOTE | 24,279 | 24,615 |
| 9128334Y3 US TREAS SEC STRIPPE | 30,967 | 31,230 |
| 91324PER9 UNITEDHEALTH GROUP | 21,093 | 20,837 |
| 94106LBS7 WASTE MANAGEMENT INC | 19,699 | 19,822 |
| 00206RCP5 AT&T INC | 19,397 | 19,212 |
| 00287YDS5 ABBVIE INC | 20,431 | 20,491 |
| 025816DB2 AMERICAN EXPRESS CO | 20,747 | 20,687 |
| 14040HBW4 CAPITAL ONE FINANCIA | 14,857 | 14,939 |
| 20030NCT6 COMCAST CORP | 20,016 | 20,108 |
| 22966RAE6 CUBESMART LP | 14,988 | 15,040 |
| 38141GXH2 GOLDMAN SACHS GROUP | 28,749 | 29,526 |
| 42824CBS7 HP ENTERPRISE CO | 20,088 | 20,096 |
| 45866FAW4 INTERCONTINENTALEXCH | 19,500 | 20,258 |
| 539439AT6 LLOYDS BANKING GROUP | 14,783 | 15,187 |
| 6174468G7 VR MORGAN STANLEY | 14,968 | 15,083 |
| 61747YFQ3 VR MORGAN STANLEY 5. | 10,210 | 10,418 |
| 65339KCM0 NEXTERA ENERGY CAPIT | 20,206 | 20,369 |
| 91282CHJ3 US TREASURY NOTE | 34,498 | 35,083 |
| 91282CKY6 US TREASURY NOTE | 50,246 | 50,260 |
| 91282CLX7 US TREASURY NOTE | 50,364 | 50,571 |
| 91282CMM0 US TREASURY NOTE | 41,042 | 41,520 |
| 91282CMZ1 US TREASURY NOTE | 29,746 | 30,234 |
| 91282CNC1 US TREASURY NOTE | 19,937 | 20,166 |
| 91282CNT4 US TREASURY NOTE | 30,701 | 30,216 |
| 94106BAF8 WASTE CONNECTIONS IN | 14,197 | 14,693 |
| 95040QAH7 WELLTOWER INC | 14,959 | 15,026 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150870103 CELANESE CORP | ||
| 651587107 NEWMARKET CORP | 35,999 | 47,421 |
| 513272104 LAMB WESTON HOLDINGS | 31,284 | 20,610 |
| 17275R102 CISCO SYSTEMS INC | ||
| 01973R101 ALLISON TRANSMISSION | 39,638 | 61,481 |
| 115637209 BROWN FORMAN CORP CL | 18,400 | 9,277 |
| 92532F100 VERTEX PHARMACEUTICA | 12,226 | 21,761 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 037833100 APPLE INC | 69,502 | 299,046 |
| 532457108 ELI LILLY & CO COM | 12,088 | 97,796 |
| 55261F104 M & T BANK CORPORATI | 51,251 | 58,631 |
| 67066G104 NVIDIA CORP | 86,878 | 327,867 |
| 90384S303 ULTA BEAUTY INC | 11,421 | 24,805 |
| 235851102 DANAHER CORP | 20,357 | 26,326 |
| 172062101 CINCINNATI FINANCIAL | 34,812 | 43,933 |
| 904767704 UNILEVER PLC - ADR | ||
| 81762P102 SERVICENOW INC | 12,177 | 22,213 |
| 78409V104 S&P GLOBAL INC | 15,822 | 23,517 |
| 867224107 SUNCOR ENERGY INC NE | 14,795 | 39,037 |
| 172967424 CITIGROUP INC. | 16,199 | 44,576 |
| 911312106 UNITED PARCEL SERVIC | ||
| 87612E106 TARGET CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 27,210 | 17,166 |
| 83088M102 SKYWORKS SOLUTIONS I | ||
| G1151C101 ACCENTURE PLC | ||
| 34964C106 FORTUNE BRANDS INNOV | ||
| 56501R106 MANULIFE FINANCIAL C | 9,250 | 28,117 |
| 278865100 ECOLAB INC | 30,297 | 36,228 |
| 023135106 AMAZON COM INC COM | 139,279 | 213,047 |
| 594918104 MICROSOFT CORP | 85,935 | 321,124 |
| 101137107 BOSTON SCIENTIFIC CO | 11,004 | 24,791 |
| 73278L105 POOL CORPORATION | 43,513 | 30,195 |
| 45866F104 INTERCONTINENTAL EXC | 9,289 | 14,900 |
| 29362U104 ENTEGRIS INC | 67,724 | 56,616 |
| 92826C839 VISA INC-CLASS A SHR | 43,298 | 83,820 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| 252131107 DEXCOM INC | 24,515 | 20,774 |
| 737446104 POST HOLDINGS INC | 35,225 | 36,153 |
| 04247X102 ARMSTRONG WORLD INDU | 55,895 | 78,733 |
| G29183103 EATON CORP PLC | 14,500 | 25,481 |
| 11135F101 BROADCOM INC | 22,425 | 189,663 |
| 217204106 COPART INC COM | 36,709 | 35,313 |
| 79466L302 SALESFORCE INC | 46,344 | 52,717 |
| 697435105 PALO ALTO NETWORKS I | 7,917 | 24,867 |
| 94106L109 WASTE MANAGEMENT INC | 20,237 | 30,979 |
| 032095101 AMPHENOL CORP CL A | 14,484 | 21,082 |
| 016255101 ALIGN TECHNOLOGY INC | ||
| 896239100 TRIMBLE INC | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 883556102 THERMO FISHER SCIENT | 12,023 | 30,711 |
| 617446448 MORGAN STANLEY | 7,706 | 22,014 |
| 893641100 TRANSDIGM GROUP INC | 14,444 | 23,937 |
| H2906T109 GARMIN LTD | 8,569 | 17,648 |
| 30303M102 META PLATFORMS INC | 49,973 | 150,501 |
| 60786M105 MOELIS & CO | 57,340 | 67,915 |
| 21036P108 CONSTELLATION BRANDS | ||
| 46625H100 JPMORGAN CHASE & CO | 10,488 | 61,222 |
| 907818108 UNION PACIFIC CORP | 15,269 | 22,438 |
| 097023105 BOEING CO | 28,220 | 41,470 |
| 058498106 BALL CORP | 48,097 | 39,780 |
| 75513E101 RTX CORP | 17,701 | 39,981 |
| 609207105 MONDELEZ INTERNATION | 16,215 | 19,056 |
| 31620M106 FIDELITY NATL INFORM | 45,869 | 47,718 |
| 09260D107 BLACKSTONE INC | 17,394 | 35,606 |
| 169656105 CHIPOTLE MEXICAN GRI | 13,052 | 18,019 |
| 929160109 VULCAN MATERIALS COM | 44,309 | 54,762 |
| 892356106 TRACTOR SUPPLY CO CO | 6,169 | 14,903 |
| 983793100 XPO INC | 12,010 | 26,367 |
| 679580100 OLD DOMINION FREIGHT | 26,191 | 27,126 |
| G8473T100 STERIS PLC | 48,305 | 56,028 |
| 64110L106 NETFLIX INC | 26,859 | 36,660 |
| 256746108 DOLLAR TREE INC | 76,184 | 92,996 |
| 00287Y109 ABBVIE INC | 16,714 | 34,045 |
| 02079K107 ALPHABET INC CL C | 45,636 | 245,392 |
| N00985106 AERCAP HOLDINGS NV | 51,400 | 94,163 |
| 679295105 OKTA INC | 25,022 | 24,471 |
| 904708104 UNIFIRST CORP MASS | 34,927 | 36,072 |
| 038336103 APTARGROUP INC COM | 36,934 | 33,295 |
| 171484108 CHURCHILL DOWNS INC | 71,542 | 75,095 |
| 68902V107 OTIS WORLDWIDE CORP | 47,153 | 48,217 |
| 526107107 LENNOX INTERNATIONAL | 36,978 | 45,645 |
| 7591EP100 REGIONS FINL CORP NE | 13,880 | 19,431 |
| 437076102 HOME DEPOT INC | 21,749 | 22,367 |
| 46120E602 INTUITIVE SURGICAL I | 18,534 | 33,415 |
| 07831C103 BELLRING BRANDS INC | ||
| 00724F101 ADOBE INC | 55,992 | 41,649 |
| 007903107 ADVANCED MICRO DEVIC | 13,419 | 29,340 |
| 12504L109 CBRE GROUP INC | 38,424 | 52,739 |
| 127387108 CADENCE DESIGN SYSTE | 20,062 | 24,069 |
| 13646K108 CANADIAN PACIFIC KAN | 16,445 | 20,837 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 64,154 | 80,463 |
| 580135101 MCDONALDS CORP | 26,248 | 28,424 |
| 855244109 STARBUCKS CORP COM | 19,596 | 16,505 |
| 88339J105 TRADE DESK INC/THE | 21,113 | 12,603 |
| 941848103 WATERS CORP | 34,137 | 44,440 |
| 032654105 ANALOG DEVICES INC | 38,142 | 44,748 |
| 040413205 ARISTA NETWORKS INC | 9,342 | 35,247 |
| 09290D101 BLACKROCK INC | 8,490 | 28,899 |
| 116794108 BRUKER CORPORATION | 45,802 | 34,437 |
| 219948106 CORPAY INC | 12,955 | 15,949 |
| 22160N109 COSTAR GROUP, INC | ||
| 23804L103 DATADOG INC | 25,584 | 27,742 |
| 43300A203 HILTON WORLDWIDE HOL | 23,065 | 30,736 |
| 512807306 LAM RESH CORP | 2,216 | 26,019 |
| 571748102 MARSH & MCLENNAN COS | 28,668 | 24,303 |
| 64125C109 NEUROCRINE BIOSCIENC | 18,066 | 19,005 |
| 88023U101 SOMNIGROUP INTERNATI | 52,678 | 78,656 |
| 92537N108 VERTIV HOLDINGS LLC | 10,435 | 19,765 |
| G87052109 TE CONNECTIVITY PLC | 9,427 | 24,571 |
| 002824100 ABBOTT LABS | 25,282 | 23,429 |
| 005098108 ACUSHNET HOLDINGS CO | 18,771 | 20,354 |
| 02005N100 ALLY FINANCIAL INC | 45,474 | 58,334 |
| 04316A108 ARTISAN PARTNERS ASS | 10,050 | 9,737 |
| 05352A100 AVANTOR INC | 48,393 | 41,611 |
| 05945F103 BANCFIRST CORP | 14,092 | 11,874 |
| 084670702 BERKSHIRE HATHAWAY I | 22,340 | 21,111 |
| 216648501 COOPER COS INC/THE | 51,465 | 50,815 |
| 221006109 CORVEL CORP | 22,424 | 14,211 |
| 257651109 DONALDSON CO INC | 8,936 | 11,171 |
| 29084Q100 EMCOR GROUP INC COM | 10,372 | 12,848 |
| 302941109 FTI CONSULTING INC C | 19,942 | 21,183 |
| 32051X108 FIRST HAWAIIAN INC | 13,095 | 13,586 |
| 36828A101 GE VERNOVA INC | 18,439 | 19,607 |
| 384109104 GRACO INC | 14,420 | 13,853 |
| 420261109 HAWKINS INC | 4,639 | 4,120 |
| 426281101 HENRY JACK & ASSOC I | 16,932 | 18,248 |
| 45780R101 INSTALLED BUILDING P | 16,464 | 16,860 |
| 48282T104 KADANT INC | 15,991 | 13,681 |
| 493732101 K.FORCE, INC. | 2,648 | 2,535 |
| 50189K103 LCI INDUSTRIES | 6,712 | 8,736 |
| 515098101 LANDSTAR SYS INC COM | 16,010 | 16,238 |
| 562750109 MANHATTAN ASSOCIATES | 9,183 | 8,146 |
| 620076307 MOTOROLA SOLUTIONS, | 29,894 | 26,832 |
| 68389X105 ORACLE CORPORATION | 27,100 | 19,296 |
| 74164M108 PRIMERICA INC | 26,044 | 25,836 |
| 749607107 RLI CORP COM | 17,263 | 15,867 |
| 75524B104 RBC BEARINGS INC | 15,247 | 17,937 |
| 76657Y101 RIGHTMOVE PLC-UNSP A | 16,144 | 10,686 |
| 829073105 SIMPSON MFG INC COM | 26,238 | 25,997 |
| 891092108 TORO CO | 20,231 | 22,120 |
| 90278Q108 UFP INDUSTRIES INC | 13,996 | 12,747 |
| 90353T100 UBER TECHNOLOGIES IN | 54,619 | 55,808 |
| 904767803 UNILEVER PLC ADR | 16,085 | 18,312 |
| 931142103 WALMART INC | 31,870 | 38,994 |
| 942749102 WATTS WATER TECHNOLO | 21,563 | 24,014 |
| 98419M100 XYLEM INC/NY | 23,901 | 26,419 |
| F92124100 TOTALENERGIES SE | 27,155 | 36,766 |
| L8681T102 SPOTIFY TECHNOLOGY S | 23,659 | 18,583 |
| M7S64H106 MONDAY.COM LTD | 19,405 | 15,051 |
| N07059210 ASML HOLDING NV-NY R | 18,036 | 25,677 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 244,584 | 332,548 |
| CNV990005 STEPSTONE PRIVATE MA | AT COST | 625,000 | 842,912 |
| BCP994444 BLACKSTONE PRIVATE C | AT COST | 400,000 | 395,243 |
| 46090F100 INVESCO OPTIMUM YIEL | |||
| IWI993008 IRONWOOD INSTITUTION | AT COST | 650,000 | 710,313 |
| SWR990003 STARWOOD REIT | AT COST | 185,000 | 178,395 |
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 675,000 | 779,952 |
| 09260C703 BLACKROCK GL L/S CRE | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 15,266 | 16,160 |
| 922042858 VANGUARD FTSE EMERGI | |||
| NUV990007 NUVEEN GLOBAL CITIES | AT COST | 280,000 | 290,922 |
| 3132J4J59 FHLMC POOL #G30983 | AT COST | 54,446 | 55,240 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 862,304 | 1,034,503 |
| 000843201 ACAP STRATEGIC FUND- | AT COST | 200,000 | 257,840 |
| 19248X604 COHEN & STEERS PR SE | AT COST | 165,591 | 170,741 |
| 22822V101 CROWN CASTLE INC | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 693391559 PIMCO EMERG MKTS BD- | |||
| 922031760 VANGUARD HIGH YIELD | |||
| 003261104 ABRDN BLOOMBERG ALL | AT COST | 447,935 | 409,935 |
| 704329242 PAYDEN EMER MRKT BON | AT COST | 781,458 | 856,457 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 411,601 | 426,877 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 33,946 |
| CY PURCHASE OF ACCRUED INTEREST | 353 |
| CY PENDING SALES | 13 |
| ROC ON CY SALES | 515 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2,748 |
| COST BASIS ADJUSTMENT | 811 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 8,025 | 0 | 8,025 | |
| OTHER ADMINISTRATIVE EXPENSE | 8,025 | 0 | 8,025 | |
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - ADR FEES | 431 | 431 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 22 |
| PY PENDING SALES | 40 |
| TAX LOT BASIS ADJUSTMENT | 788 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 6,889 | 6,889 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 13,871 | 13,871 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,205 | 3,204 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10,037 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 755 | 755 | 0 |