| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94106L109 WASTE MANAGEMENT INC | 5,748 | 10,766 |
| 87612E106 TARGET CORP | ||
| H2906T109 GARMIN LTD | 3,083 | 7,303 |
| 532457108 ELI LILLY & CO COM | 1,411 | 22,568 |
| 92826C839 VISA INC-CLASS A SHR | 6,809 | 14,730 |
| 17275R102 CISCO SYSTEMS INC | ||
| 594918104 MICROSOFT CORP | 7,034 | 65,289 |
| 46625H100 JPMORGAN CHASE & CO | 3,162 | 25,455 |
| 172967424 CITIGROUP INC. | 6,446 | 18,554 |
| 097023105 BOEING CO | 9,771 | 16,284 |
| 75513E101 RTX CORP | 5,516 | 15,772 |
| 58933Y105 MERCK & CO INC NEW | ||
| 11135F101 BROADCOM INC | 2,853 | 38,417 |
| 907818108 UNION PACIFIC CORP | 4,514 | 9,715 |
| 883556102 THERMO FISHER SCIENT | 4,430 | 12,168 |
| 02079K107 ALPHABET INC CL C | 2,346 | 46,129 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 192446102 COGNIZANT TECH SOLUT | ||
| 09260D107 BLACKSTONE INC | 5,624 | 13,873 |
| G29183103 EATON CORP PLC | 3,325 | 9,555 |
| 150870103 CELANESE CORP | ||
| 867224107 SUNCOR ENERGY INC NE | 8,519 | 17,167 |
| 00287Y109 ABBVIE INC | 6,682 | 14,166 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 609207105 MONDELEZ INTERNATION | 4,719 | 5,921 |
| 911312106 UNITED PARCEL SERVIC | ||
| 904767704 UNILEVER PLC - ADR | ||
| 56501R106 MANULIFE FINANCIAL C | 4,249 | 12,625 |
| 037833100 APPLE INC | 4,277 | 67,421 |
| 30303M102 META PLATFORMS INC | 7,334 | 29,044 |
| 7591EP100 REGIONS FINL CORP NE | 6,181 | 8,645 |
| 437076102 HOME DEPOT INC | 9,648 | 10,323 |
| 00724F101 ADOBE INC | 8,733 | 6,650 |
| 007903107 ADVANCED MICRO DEVIC | 4,669 | 11,993 |
| 580135101 MCDONALDS CORP | 11,637 | 12,225 |
| 855244109 STARBUCKS CORP COM | 8,159 | 6,989 |
| 023135106 AMAZON COM INC COM | 32,202 | 38,547 |
| 032654105 ANALOG DEVICES INC | 9,776 | 11,390 |
| 09290D101 BLACKROCK INC | 4,893 | 12,844 |
| 43300A203 HILTON WORLDWIDE HOL | 9,523 | 13,501 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 8,695 | 10,363 |
| 512807306 LAM RESH CORP | 1,511 | 16,947 |
| G87052109 TE CONNECTIVITY PLC | 2,908 | 10,465 |
| 002824100 ABBOTT LABS | 10,815 | 10,023 |
| 084670702 BERKSHIRE HATHAWAY I | 8,975 | 8,545 |
| 278865100 ECOLAB INC | 6,461 | 6,300 |
| 571748102 MARSH & MCLENNAN COS | 11,704 | 10,018 |
| 620076307 MOTOROLA SOLUTIONS, | 12,411 | 11,116 |
| 64110L106 NETFLIX INC | 784 | 750 |
| 67066G104 NVIDIA CORP | 11,838 | 18,837 |
| 79466L302 SALESFORCE INC | 9,249 | 9,272 |
| 90353T100 UBER TECHNOLOGIES IN | 10,700 | 11,439 |
| 904767803 UNILEVER PLC ADR | 6,721 | 7,615 |
| 931142103 WALMART INC | 7,037 | 9,024 |
| 98419M100 XYLEM INC/NY | 10,326 | 10,758 |
| F92124100 TOTALENERGIES SE | 12,076 | 15,897 |
| N07059210 ASML HOLDING NV-NY R | 7,548 | 11,768 |
| N5505D105 MAGNUM ICE CREAM CO | 3 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 40,137 | 37,760 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 80,595 | 73,903 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 108,645 | 111,342 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 61,215 | 95,773 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 88,790 | 93,906 |
| 722005667 PIMCO COMMODITY REAL | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 31,728 | 58,186 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 58,287 | 56,130 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 72,962 | 74,694 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 43,568 | 54,082 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 49,940 | 50,244 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 96,978 | 115,672 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 75,210 | 74,820 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 54,732 | 54,025 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 111,799 | 111,266 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 383 |
| ROC ON CY SALES | 11 |
| PY RETURN OF CAPITAL ADJUSTMENT | 736 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 13 | 13 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 86 |
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 886 | 886 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 1,419 | 1,419 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 889 | 889 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 27 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 936 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 225 | 225 | 0 |