| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES CORE S&P TOT | AT COST | 177,171 | 353,287 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 61,237 | 63,792 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 41,121 | 65,009 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 26,991 | 26,063 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 74,501 | 75,634 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 28,008 | 65,788 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 50,298 | 51,243 |
| 722005667 PIMCO COMMODITY REAL | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 45,701 | 49,448 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 22,952 | 39,487 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 55,479 | 51,234 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 40,495 | 37,564 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 30,137 | 37,160 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 33,867 | 34,127 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 66,983 | 78,188 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 51,081 | 50,816 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 37,183 | 36,667 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 56,916 | 58,927 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 75,306 | 75,961 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 332 |
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 353 |
| TAX LOT BASIS ADJUSTMENT | 200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 626 | 0 | 626 | |
| FILING FEE/STATE TAX | 626 | 0 | 626 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 8,910 | 8,910 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 202 | 202 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 399 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 716 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 152 | 152 | 0 |