| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 56501R106 MANULIFE FINANCIAL C | 8,462 | 25,505 |
| 594918104 MICROSOFT CORP | 14,707 | 148,471 |
| 87612E106 TARGET CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 904767704 UNILEVER PLC - ADR | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 192446102 COGNIZANT TECH SOLUT | ||
| 09260D107 BLACKSTONE INC | 9,269 | 28,053 |
| 58933Y105 MERCK & CO INC NEW | ||
| 92826C839 VISA INC-CLASS A SHR | 15,231 | 32,265 |
| 609207105 MONDELEZ INTERNATION | 11,672 | 14,642 |
| 150870103 CELANESE CORP | ||
| 883556102 THERMO FISHER SCIENT | 10,737 | 28,973 |
| 11135F101 BROADCOM INC | 6,265 | 84,795 |
| 02079K107 ALPHABET INC CL C | 5,234 | 102,926 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 907818108 UNION PACIFIC CORP | 10,067 | 21,744 |
| 75513E101 RTX CORP | 14,927 | 37,414 |
| 097023105 BOEING CO | 23,778 | 37,345 |
| G29183103 EATON CORP PLC | 7,870 | 22,614 |
| H2906T109 GARMIN LTD | 7,472 | 17,648 |
| 172967424 CITIGROUP INC. | 14,132 | 40,725 |
| 94106L109 WASTE MANAGEMENT INC | 14,679 | 25,486 |
| 911312106 UNITED PARCEL SERVIC | ||
| 037833100 APPLE INC | 12,026 | 148,979 |
| 46625H100 JPMORGAN CHASE & CO | 6,418 | 55,744 |
| 867224107 SUNCOR ENERGY INC NE | 17,767 | 35,887 |
| 00287Y109 ABBVIE INC | 14,542 | 30,846 |
| 532457108 ELI LILLY & CO COM | 3,181 | 50,510 |
| 30303M102 META PLATFORMS INC | 15,825 | 63,369 |
| 437076102 HOME DEPOT INC | 19,266 | 20,990 |
| 7591EP100 REGIONS FINL CORP NE | 14,233 | 19,512 |
| 00724F101 ADOBE INC | 20,399 | 15,050 |
| 007903107 ADVANCED MICRO DEVIC | 11,712 | 28,055 |
| 580135101 MCDONALDS CORP | 24,262 | 25,979 |
| 855244109 STARBUCKS CORP COM | 19,338 | 16,421 |
| 023135106 AMAZON COM INC COM | 70,147 | 84,249 |
| 032654105 ANALOG DEVICES INC | 20,844 | 24,137 |
| 09290D101 BLACKROCK INC | 7,656 | 25,688 |
| 43300A203 HILTON WORLDWIDE HOL | 20,907 | 28,151 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 20,451 | 24,383 |
| 512807306 LAM RESH CORP | 3,822 | 39,885 |
| G87052109 TE CONNECTIVITY PLC | 6,935 | 23,889 |
| 002824100 ABBOTT LABS | 24,601 | 22,803 |
| 084670702 BERKSHIRE HATHAWAY I | 21,118 | 20,106 |
| 278865100 ECOLAB INC | 14,806 | 14,439 |
| 571748102 MARSH & MCLENNAN COS | 27,647 | 23,747 |
| 620076307 MOTOROLA SOLUTIONS, | 28,994 | 26,066 |
| 64110L106 NETFLIX INC | 1,961 | 1,875 |
| 67066G104 NVIDIA CORP | 28,724 | 44,574 |
| 79466L302 SALESFORCE INC | 20,615 | 20,663 |
| 90353T100 UBER TECHNOLOGIES IN | 25,479 | 27,046 |
| 904767803 UNILEVER PLC ADR | 16,038 | 17,847 |
| 931142103 WALMART INC | 14,249 | 18,271 |
| 98419M100 XYLEM INC/NY | 24,560 | 25,466 |
| F92124100 TOTALENERGIES SE | 25,326 | 33,691 |
| N07059210 ASML HOLDING NV-NY R | 19,381 | 28,886 |
| N5505D105 MAGNUM ICE CREAM CO | 6 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 87,973 | 85,106 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 202,967 | 215,642 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 135,741 | 214,473 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 137,430 | 127,886 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 185,699 | 171,107 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 66,074 | 128,096 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 722005667 PIMCO COMMODITY REAL | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 166,863 | 171,142 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 251,439 | 257,283 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 98,919 | 123,241 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 113,813 | 114,495 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 222,462 | 260,239 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 172,293 | 171,951 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 123,272 | 121,681 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 255,101 | 257,319 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 903 |
| ROC ON CY SALES | 34 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,582 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 29 | 29 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 252 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,001 | 2,001 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 3,186 | 3,186 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,005 | 2,005 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 595 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,860 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 513 | 513 | 0 |