| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITEDHEALTH GROUP I | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 172967424 CITIGROUP INC. | 36,861 | 86,234 |
| 87612E106 TARGET CORP | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 17275R102 CISCO SYSTEMS INC | ||
| H2906T109 GARMIN LTD | 13,955 | 33,065 |
| 56501R106 MANULIFE FINANCIAL C | 18,208 | 52,316 |
| 150870103 CELANESE CORP | ||
| 09260D107 BLACKSTONE INC | 21,724 | 57,186 |
| 92826C839 VISA INC-CLASS A SHR | 31,616 | 65,232 |
| 609207105 MONDELEZ INTERNATION | 25,683 | 29,983 |
| 907818108 UNION PACIFIC CORP | 27,401 | 43,488 |
| 594918104 MICROSOFT CORP | 53,004 | 293,074 |
| 75513E101 RTX CORP | 25,075 | 70,609 |
| 867224107 SUNCOR ENERGY INC NE | 42,876 | 74,968 |
| 94106L109 WASTE MANAGEMENT INC | 28,194 | 48,116 |
| 00287Y109 ABBVIE INC | 33,200 | 64,663 |
| 883556102 THERMO FISHER SCIENT | 27,854 | 54,468 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 532457108 ELI LILLY & CO COM | 6,853 | 99,945 |
| G29183103 EATON CORP PLC | 14,963 | 42,999 |
| 037833100 APPLE INC | 38,784 | 299,046 |
| 11135F101 BROADCOM INC | 12,960 | 171,666 |
| 02079K107 ALPHABET INC CL C | 26,731 | 206,480 |
| 46625H100 JPMORGAN CHASE & CO | 30,461 | 111,810 |
| 904767704 UNILEVER PLC - ADR | ||
| 097023105 BOEING CO | 55,851 | 74,038 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 30303M102 META PLATFORMS INC | 35,411 | 127,397 |
| 7591EP100 REGIONS FINL CORP NE | 28,293 | 37,750 |
| 437076102 HOME DEPOT INC | 40,036 | 43,357 |
| 00724F101 ADOBE INC | 44,248 | 31,849 |
| 007903107 ADVANCED MICRO DEVIC | 21,657 | 53,112 |
| 580135101 MCDONALDS CORP | 51,218 | 54,402 |
| 855244109 STARBUCKS CORP COM | 36,996 | 31,663 |
| 023135106 AMAZON COM INC COM | 144,317 | 170,807 |
| 032654105 ANALOG DEVICES INC | 44,652 | 52,070 |
| 09290D101 BLACKROCK INC | 22,666 | 56,728 |
| 43300A203 HILTON WORLDWIDE HOL | 44,659 | 60,610 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 38,546 | 45,921 |
| 512807306 LAM RESH CORP | 7,302 | 75,319 |
| 571748102 MARSH & MCLENNAN COS | 53,690 | 44,896 |
| G87052109 TE CONNECTIVITY PLC | 15,656 | 45,730 |
| 002824100 ABBOTT LABS | 47,078 | 43,601 |
| 084670702 BERKSHIRE HATHAWAY I | 40,123 | 38,201 |
| 278865100 ECOLAB INC | 29,344 | 28,615 |
| 620076307 MOTOROLA SOLUTIONS, | 55,160 | 49,448 |
| 64110L106 NETFLIX INC | 3,726 | 3,563 |
| 67066G104 NVIDIA CORP | 53,988 | 84,298 |
| 79466L302 SALESFORCE INC | 39,639 | 39,737 |
| 90353T100 UBER TECHNOLOGIES IN | 52,504 | 54,991 |
| 904767803 UNILEVER PLC ADR | 31,591 | 35,403 |
| 931142103 WALMART INC | 30,843 | 39,551 |
| 98419M100 XYLEM INC/NY | 46,138 | 47,935 |
| F92124100 TOTALENERGIES SE | 53,400 | 68,756 |
| N07059210 ASML HOLDING NV-NY R | 37,609 | 55,633 |
| N5505D105 MAGNUM ICE CREAM CO | 13 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 184,840 | 162,207 |
| MI0434859 TX GLASSCOCK BLK 32 | AT COST | 1 | 305,296 |
| MI0434867 TX GLASSCOCK BLK 33 | AT COST | 1 | 708,142 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 460,426 | 514,435 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 1,013,215 | 1,018,876 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 537,593 | 959,177 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 258,136 | 256,293 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 206,322 | 269,105 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 356,132 | 341,371 |
| 464288281 ISHARES JP MORGAN US | AT COST | 486,825 | 509,803 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 406,823 | 527,993 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 342,090 | 343,697 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 72,335 | 91,943 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 19 |
| PY RETURN OF CAPITAL ADJUSTMENT | 624 |
| COST BASIS ADJUSTMENT | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 56 | 56 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 42 | 42 | 0 | |
| ROYALTY EXPENSES | 37,032 | 37,032 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 223,742 | 223,742 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 4,683 |
| TAX LOT BASIS ADJUSTMENT | 1,557 |
| RECOVERY OF GRANTS PAID | 856 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 6,233 | 6,233 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,063 | 4,063 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 680 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,036 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,199 | 1,199 | 0 |