| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CL C | 10,389 | 122,382 |
| G29183103 EATON CORP PLC | 8,867 | 25,481 |
| 532457108 ELI LILLY & CO COM | 6,141 | 60,182 |
| 883556102 THERMO FISHER SCIENT | 14,987 | 32,449 |
| 867224107 SUNCOR ENERGY INC NE | 26,090 | 44,804 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 00287Y109 ABBVIE INC | 20,504 | 39,757 |
| H2906T109 GARMIN LTD | 8,559 | 19,879 |
| 87612E106 TARGET CORP | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 11135F101 BROADCOM INC | 7,810 | 102,446 |
| 46625H100 JPMORGAN CHASE & CO | 8,514 | 67,022 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 75513E101 RTX CORP | 15,490 | 42,182 |
| 911312106 UNITED PARCEL SERVIC | ||
| 92826C839 VISA INC-CLASS A SHR | 17,503 | 38,929 |
| 94106L109 WASTE MANAGEMENT INC | 16,830 | 28,562 |
| 17275R102 CISCO SYSTEMS INC | ||
| 097023105 BOEING CO | 30,276 | 43,858 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 907818108 UNION PACIFIC CORP | 15,418 | 25,214 |
| 904767704 UNILEVER PLC - ADR | ||
| 594918104 MICROSOFT CORP | 11,407 | 171,685 |
| 56501R106 MANULIFE FINANCIAL C | 10,959 | 31,346 |
| 150870103 CELANESE CORP | ||
| 037833100 APPLE INC | 16,244 | 179,156 |
| 172967424 CITIGROUP INC. | 19,746 | 51,460 |
| 609207105 MONDELEZ INTERNATION | 12,868 | 16,418 |
| 09260D107 BLACKSTONE INC | 12,666 | 34,373 |
| 30303M102 META PLATFORMS INC | 18,196 | 76,570 |
| 7591EP100 REGIONS FINL CORP NE | 16,029 | 22,547 |
| 437076102 HOME DEPOT INC | 23,427 | 25,463 |
| 00724F101 ADOBE INC | 23,814 | 17,500 |
| 007903107 ADVANCED MICRO DEVIC | 12,536 | 31,482 |
| 580135101 MCDONALDS CORP | 27,746 | 29,952 |
| 855244109 STARBUCKS CORP COM | 21,459 | 18,358 |
| 023135106 AMAZON COM INC COM | 85,604 | 102,022 |
| 032654105 ANALOG DEVICES INC | 24,123 | 27,934 |
| 09290D101 BLACKROCK INC | 12,781 | 33,181 |
| 43300A203 HILTON WORLDWIDE HOL | 25,910 | 36,481 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 23,015 | 27,431 |
| 512807306 LAM RESH CORP | 3,622 | 44,849 |
| G87052109 TE CONNECTIVITY PLC | 8,993 | 27,301 |
| 002824100 ABBOTT LABS | 28,124 | 26,060 |
| 084670702 BERKSHIRE HATHAWAY I | 23,757 | 22,619 |
| 278865100 ECOLAB INC | 17,229 | 16,801 |
| 571748102 MARSH & MCLENNAN COS | 31,201 | 26,715 |
| 620076307 MOTOROLA SOLUTIONS, | 33,035 | 29,516 |
| 64110L106 NETFLIX INC | 2,157 | 2,063 |
| 67066G104 NVIDIA CORP | 31,908 | 49,982 |
| 79466L302 SALESFORCE INC | 23,783 | 23,842 |
| 90353T100 UBER TECHNOLOGIES IN | 28,598 | 30,396 |
| 904767803 UNILEVER PLC ADR | 17,282 | 20,114 |
| 931142103 WALMART INC | 18,419 | 23,619 |
| 98419M100 XYLEM INC/NY | 27,524 | 28,598 |
| F92124100 TOTALENERGIES SE | 33,969 | 41,084 |
| N07059210 ASML HOLDING NV-NY R | 22,397 | 33,166 |
| N5505D105 MAGNUM ICE CREAM CO | 3 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 152,186 | 148,603 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 277,949 | 294,798 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 189,520 | 197,764 |
| 722005667 PIMCO COMMODITY REAL | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 106,020 | 100,872 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 116,572 | 144,846 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 218,928 | 248,580 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 173,590 | 197,728 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 121,407 | 154,028 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 203,432 | 253,362 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 131,911 | 133,025 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 262,128 | 306,132 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 198,121 | 198,083 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 144,796 | 142,986 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 290,626 | 293,154 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 916 |
| ROC ON CY SALES | 26 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,904 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 65 | 65 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 58 | 58 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 11,400 |
| TAX LOT BASIS ADJUSTMENT | 207 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,355 | 2,355 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 3,692 | 3,692 | ||
| SCHOLARSHIP ADMIN FEES | 6,120 | 6,120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,105 | 1,105 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 83 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 594 | 594 | 0 |