| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 883556102 THERMO FISHER SCIENT | 7,007 | 15,066 |
| H2906T109 GARMIN LTD | 3,789 | 8,925 |
| 00287Y109 ABBVIE INC | 7,978 | 16,908 |
| 172967424 CITIGROUP INC. | 9,144 | 22,171 |
| 94106L109 WASTE MANAGEMENT INC | 7,541 | 12,963 |
| 150870103 CELANESE CORP | ||
| 609207105 MONDELEZ INTERNATION | 6,429 | 8,075 |
| 75513E101 RTX CORP | 7,300 | 19,074 |
| 594918104 MICROSOFT CORP | 10,566 | 77,379 |
| 92826C839 VISA INC-CLASS A SHR | 8,280 | 17,536 |
| 907818108 UNION PACIFIC CORP | 7,758 | 12,260 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 56501R106 MANULIFE FINANCIAL C | 4,828 | 14,222 |
| 532457108 ELI LILLY & CO COM | 2,026 | 27,942 |
| G29183103 EATON CORP PLC | 3,990 | 11,466 |
| 11135F101 BROADCOM INC | 3,090 | 42,224 |
| 09260D107 BLACKSTONE INC | 5,585 | 15,414 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 867224107 SUNCOR ENERGY INC NE | 10,371 | 18,986 |
| 58933Y105 MERCK & CO INC NEW | ||
| 46625H100 JPMORGAN CHASE & CO | 7,895 | 29,322 |
| 904767704 UNILEVER PLC - ADR | ||
| 87612E106 TARGET CORP | ||
| 097023105 BOEING CO | 14,256 | 19,975 |
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 02079K107 ALPHABET INC CL C | 6,835 | 52,718 |
| 037833100 APPLE INC | 8,795 | 78,024 |
| 17275R102 CISCO SYSTEMS INC | ||
| 30303M102 META PLATFORMS INC | 8,103 | 33,005 |
| 437076102 HOME DEPOT INC | 10,463 | 11,355 |
| 7591EP100 REGIONS FINL CORP NE | 7,417 | 10,406 |
| 00724F101 ADOBE INC | 11,367 | 8,400 |
| 007903107 ADVANCED MICRO DEVIC | 5,586 | 14,349 |
| 580135101 MCDONALDS CORP | 13,279 | 14,059 |
| 855244109 STARBUCKS CORP COM | 10,128 | 8,589 |
| 023135106 AMAZON COM INC COM | 38,949 | 46,626 |
| 032654105 ANALOG DEVICES INC | 11,476 | 13,289 |
| 09290D101 BLACKROCK INC | 4,923 | 13,914 |
| 43300A203 HILTON WORLDWIDE HOL | 10,972 | 15,512 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 10,405 | 12,395 |
| 512807306 LAM RESH CORP | 1,066 | 12,154 |
| 571748102 MARSH & MCLENNAN COS | 14,605 | 12,244 |
| G87052109 TE CONNECTIVITY PLC | 3,893 | 12,513 |
| 002824100 ABBOTT LABS | 12,858 | 11,903 |
| 084670702 BERKSHIRE HATHAWAY I | 11,087 | 10,556 |
| 278865100 ECOLAB INC | 7,807 | 7,613 |
| 620076307 MOTOROLA SOLUTIONS, | 14,972 | 13,416 |
| 64110L106 NETFLIX INC | 980 | 938 |
| 67066G104 NVIDIA CORP | 14,450 | 22,753 |
| 79466L302 SALESFORCE INC | 10,839 | 10,861 |
| 90353T100 UBER TECHNOLOGIES IN | 12,945 | 13,809 |
| 904767803 UNILEVER PLC ADR | 8,642 | 9,127 |
| 931142103 WALMART INC | 8,514 | 10,918 |
| 98419M100 XYLEM INC/NY | 12,423 | 12,937 |
| F92124100 TOTALENERGIES SE | 14,397 | 18,972 |
| N07059210 ASML HOLDING NV-NY R | 7,548 | 11,768 |
| N5505D105 MAGNUM ICE CREAM CO | 6 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 133,084 | 248,428 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 69,631 | 68,983 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 124,034 | 138,473 |
| 464288281 ISHARES JP MORGAN US | AT COST | 131,101 | 136,044 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 53,614 | 68,876 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 49,276 | 43,659 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 270,840 | 271,474 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 96,517 | 91,311 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 105,975 | 138,752 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 90,843 | 91,281 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 18,067 | 22,965 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 7 |
| PY RETURN OF CAPITAL ADJUSTMENT | 173 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 15 | 15 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 11 | 11 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 624 |
| TAX LOT BASIS ADJUSTMENT | 418 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,709 | 1,709 | ||
| SCHOLARSHIP ADMIN FEES | 4,327 | 4,327 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,122 | 1,122 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 288 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,332 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 322 | 322 | 0 |