| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 16,772 | 16,837 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 9,083 | 21,576 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 13,865 | 21,476 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 24,940 | 25,103 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 8,798 | 8,462 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,585 | 21,174 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 12,710 | 12,569 |
| 256219106 DODGE & COX STOCK FU | AT COST | 15,112 | 16,383 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 18,625 | 16,851 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 7,586 | 13,115 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 59,678 | 117,316 |
| 722005667 PIMCO COMMODITY REAL | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 9,918 | 12,368 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 11,271 | 11,328 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 22,443 | 26,212 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 16,855 | 16,762 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 12,333 | 12,191 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 18,939 | 19,565 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 24,909 | 25,125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,237 | 1,237 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 21 | 21 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 93 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 138 |
| TAX LOT BASIS ADJUSTMENT | 50 |
| ROUNDING | 2 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 649 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 68 | 68 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 81 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 172 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 51 | 51 | 0 |