| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 023135106 AMAZON COM INC COM | 4,040 | 78,940 |
| 45866F104 INTERCONTINENTAL EXC | ||
| 235851102 DANAHER CORP | ||
| 92826C839 VISA INC-CLASS A SHR | 4,629 | 30,862 |
| 81762P102 SERVICENOW INC | ||
| 016255101 ALIGN TECHNOLOGY INC | ||
| 697435105 PALO ALTO NETWORKS I | ||
| 101137107 BOSTON SCIENTIFIC CO | ||
| 11135F101 BROADCOM INC | 4,552 | 77,526 |
| 037833100 APPLE INC | 5,652 | 138,920 |
| G1151C101 ACCENTURE PLC | ||
| 79466L302 SALESFORCE INC | 5,588 | 20,928 |
| 78409V104 S&P GLOBAL INC | ||
| 92532F100 VERTEX PHARMACEUTICA | ||
| 532457108 ELI LILLY & CO COM | 12,422 | 47,286 |
| 21036P108 CONSTELLATION BRANDS | ||
| 34964C106 FORTUNE BRANDS INNOV | ||
| 893641100 TRANSDIGM GROUP INC | ||
| 892356106 TRACTOR SUPPLY CO CO | ||
| 252131107 DEXCOM INC | ||
| 64110L106 NETFLIX INC | 3,366 | 19,127 |
| 983793100 XPO INC | ||
| 67066G104 NVIDIA CORP | 813 | 40,284 |
| 169656105 CHIPOTLE MEXICAN GRI | ||
| 617446448 MORGAN STANLEY | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 278865100 ECOLAB INC | 5,825 | 13,651 |
| 594918104 MICROSOFT CORP | 7,825 | 138,315 |
| 896239100 TRIMBLE INC | ||
| 73278L105 POOL CORPORATION | ||
| 90384S303 ULTA BEAUTY INC | ||
| 30303M102 META PLATFORMS INC | 4,541 | 59,408 |
| 02079K107 ALPHABET INC CL C | 5,604 | 95,395 |
| 679295105 OKTA INC | ||
| 46120E602 INTUITIVE SURGICAL I | ||
| 22160K105 COSTCO WHOLESALE COR | ||
| 127387108 CADENCE DESIGN SYSTE | ||
| 13646K108 CANADIAN PACIFIC KAN | ||
| 88339J105 TRADE DESK INC/THE | ||
| 00724F101 ADOBE INC | 19,525 | 15,400 |
| 032654105 ANALOG DEVICES INC | 18,001 | 21,967 |
| 040413205 ARISTA NETWORKS INC | ||
| 219948106 CORPAY INC | ||
| 22160N109 COSTAR GROUP, INC | ||
| 23804L103 DATADOG INC | ||
| 64125C109 NEUROCRINE BIOSCIENC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 92537N108 VERTIV HOLDINGS LLC | ||
| 002824100 ABBOTT LABS | 20,121 | 20,172 |
| 00287Y109 ABBVIE INC | 27,972 | 28,790 |
| 007903107 ADVANCED MICRO DEVIC | 25,211 | 25,485 |
| 084670702 BERKSHIRE HATHAWAY I | 17,933 | 18,095 |
| 09260D107 BLACKSTONE INC | 25,387 | 26,050 |
| 09290D101 BLACKROCK INC | 25,034 | 24,618 |
| 097023105 BOEING CO | 33,672 | 35,608 |
| 172967424 CITIGROUP INC. | 36,299 | 37,924 |
| 43300A203 HILTON WORLDWIDE HOL | 25,520 | 26,140 |
| 437076102 HOME DEPOT INC | 20,068 | 19,270 |
| 46625H100 JPMORGAN CHASE & CO | 50,828 | 51,555 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 21,802 | 21,132 |
| 512807306 LAM RESH CORP | 32,978 | 35,092 |
| 56501R106 MANULIFE FINANCIAL C | 23,888 | 24,416 |
| 571748102 MARSH & MCLENNAN COS | 21,175 | 21,149 |
| 580135101 MCDONALDS CORP | 24,721 | 23,839 |
| 609207105 MONDELEZ INTERNATION | 12,563 | 12,489 |
| 620076307 MOTOROLA SOLUTIONS, | 21,878 | 22,999 |
| 75513E101 RTX CORP | 32,387 | 33,379 |
| 7591EP100 REGIONS FINL CORP NE | 16,790 | 16,504 |
| 855244109 STARBUCKS CORP COM | 13,888 | 13,642 |
| 867224107 SUNCOR ENERGY INC NE | 33,389 | 33,403 |
| 883556102 THERMO FISHER SCIENT | 25,216 | 25,496 |
| 90353T100 UBER TECHNOLOGIES IN | 23,907 | 24,922 |
| 904767803 UNILEVER PLC ADR | 15,694 | 15,827 |
| 907818108 UNION PACIFIC CORP | 20,135 | 19,431 |
| 931142103 WALMART INC | 18,555 | 17,714 |
| 94106L109 WASTE MANAGEMENT INC | 22,214 | 22,630 |
| 98419M100 XYLEM INC/NY | 22,643 | 22,470 |
| F92124100 TOTALENERGIES SE | 31,930 | 31,729 |
| G29183103 EATON CORP PLC | 22,404 | 21,340 |
| G87052109 TE CONNECTIVITY PLC | 21,108 | 20,703 |
| H2906T109 GARMIN LTD | 15,443 | 15,011 |
| N07059210 ASML HOLDING NV-NY R | 26,060 | 25,677 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 214,985 | 241,184 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 82,641 | 78,621 |
| 722005667 PIMCO COMMODITY REAL | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 163,445 | 162,206 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 239,238 | 242,932 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 154,773 | 162,660 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 117,002 | 121,848 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 90,949 | 118,316 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 162,762 | 198,220 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 107,906 | 117,654 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 102,510 | 108,015 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 175,139 | 201,794 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 163,294 | 162,443 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 122,921 | 120,306 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 243,666 | 243,666 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 941 |
| ROC ON CY SALES | 1,321 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2,133 |
| TAX LOT BASIS ADJUSTMENT | 487 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 4,019 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,483 | 2,483 | ||
| SCHOLARSHIP ADMIN FEES | 14,400 | 14,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 813 | 813 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,217 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,348 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 481 | 481 | 0 |