| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287YAQ2 ABBVIE INC | ||
| 023135CH7 AMAZON.COM INC | 46,630 | 48,480 |
| 036752AB9 ANTHEM INC | 51,176 | 49,761 |
| 037833EV8 APPLE INC | 34,921 | 35,458 |
| 06051GGA1 BANK OF AMERICA CORP | 52,136 | 49,535 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 22,175 | 23,868 |
| 126650DM9 CVS HEALTH CORP | 40,057 | 38,264 |
| 14040HBN4 CAPITAL ONE FINANCIA | 59,450 | 54,836 |
| 20030NCT6 COMCAST CORP | 65,139 | 55,296 |
| 25389JAR7 DIGITAL REALTY TRUST | 62,431 | 54,702 |
| 254687FL5 WALT DISNEY COMPANY/ | 61,293 | 56,100 |
| 29444UBL9 EQUINIX INC | 50,156 | 47,429 |
| 31428XCD6 FEDEX CORP | 21,601 | 22,683 |
| 38148LAE6 GOLDMAN SACHS GROUP | ||
| 437076BM3 HOME DEPOT INC | 61,256 | 59,888 |
| 46625HRV4 JPMORGAN CHASE & CO | ||
| 61746BEF9 MORGAN STANLEY | 56,822 | 49,870 |
| 66989HAJ7 NOVARTIS CAPITAL COR | ||
| 67103HAL1 O'REILLY AUTOMOTIVE | 22,629 | 25,217 |
| 693475AZ8 PNC FINANCIAL SERVIC | 26,855 | 23,527 |
| 78016EZQ3 ROYAL BANK OF CANADA | 59,845 | 59,494 |
| 907818FU7 UNION PACIFIC CORP | 22,209 | 22,927 |
| 9128282R0 US TREASURY NOTE | 117,651 | 122,569 |
| 9128283W8 US TREASURY NOTE | 128,791 | 128,040 |
| 9128285M8 US TREASURY NOTE | 116,328 | 108,771 |
| 9128286A3 US TREASURY NOTE | ||
| 9128286T2 US TREASURY NOTE 2.3 | 125,013 | 120,185 |
| 9128286X3 US TREASURY NOTE | ||
| 912828M56 US TREASURY NOTE | ||
| 912828U24 US TREASURY NOTE 2.0 | 58,746 | 59,207 |
| 91282CBL4 US TREASURY NOTE | 128,889 | 132,065 |
| 91282CDY4 US TREASURY NOTE 1.8 | 130,924 | 133,776 |
| 91282CGQ8 US TREASURY NOTE | 120,288 | 121,528 |
| 92343VGJ7 VERIZON COMMUNICATIO | 36,602 | 40,180 |
| 961214DW0 WESTPAC BANKING CORP | 51,264 | 49,602 |
| 09247XAT8 BLACKROCK INC | 14,472 | 15,346 |
| 256677AP0 DOLLAR GENERAL CORP | 25,064 | 25,924 |
| 26441CBT1 DUKE ENERGY CORP | 36,929 | 39,868 |
| 30303M8L9 META PLATFORMS INC | 41,136 | 40,738 |
| 458140CA6 INTEL CORP | 24,037 | 24,106 |
| 494553AE0 KINDER MORGAN INC | 20,630 | 20,648 |
| 91282CFV8 US TREASURY NOTE 4.1 | 74,206 | 75,859 |
| 91282CJJ1 US TREASURY NOTE | 128,574 | 129,068 |
| 91282CJZ5 US TREASURY NOTE | 89,822 | 89,719 |
| 927804GP3 VIRGINIA ELEC & POWE | 41,138 | 40,478 |
| 04636NAN3 ASTRAZENECA FINANCE | 35,342 | 36,206 |
| 46647PDY9 VR JPMORGAN CHASE & | 43,306 | 43,918 |
| 579780AU1 MCCORMICK & CO | 24,710 | 24,634 |
| 59156RCE6 METLIFE INC | 36,125 | 36,891 |
| 91282CNC1 US TREASURY NOTE | 100,684 | 100,828 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | ||
| 00724F101 ADOBE INC | ||
| 02079K107 ALPHABET INC CL C | 169,531 | 1,148,508 |
| 037833100 APPLE INC | ||
| 060505104 BANK OF AMERICA CORP | 149,573 | 215,050 |
| 09260D107 BLACKSTONE INC | 71,600 | 225,044 |
| 097023105 BOEING CO | 79,282 | 90,539 |
| 11135F101 BROADCOM INC | 160,613 | 607,406 |
| 126650100 CVS HEALTH CORPORATI | ||
| 150870103 CELANESE CORP | ||
| 17275R102 CISCO SYSTEMS INC | 82,371 | 213,758 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 254687106 WALT DISNEY CO | 84,634 | 85,896 |
| 437076102 HOME DEPOT INC | 148,226 | 154,501 |
| 46625H100 JPMORGAN CHASE & CO | 118,003 | 492,997 |
| 49456B101 KINDER MORGAN INC/DE | 47,515 | 78,979 |
| 532457108 ELI LILLY & CO COM | 320,126 | 1,080,053 |
| 548661107 LOWES COS INC | 80,258 | 102,734 |
| 56501R106 MANULIFE FINANCIAL C | 148,479 | 328,334 |
| 58933Y105 MERCK & CO INC NEW | ||
| 609207105 MONDELEZ INTERNATION | ||
| 654106103 NIKE INC CL B | 42,874 | 53,835 |
| 717081103 PFIZER INC | ||
| 75513E101 RTX CORP | ||
| 871829107 SYSCO CORP | ||
| 87612E106 TARGET CORP | ||
| 883556102 THERMO FISHER SCIENT | ||
| 891160509 TORONTO DOMINION BK | 112,408 | 186,987 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 907818108 UNION PACIFIC CORP | 45,010 | 115,891 |
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 92826C839 VISA INC-CLASS A SHR | 113,795 | 213,232 |
| 94106L109 WASTE MANAGEMENT INC | 109,447 | 215,316 |
| G29183103 EATON CORP PLC | 136,226 | 345,902 |
| 09290D101 BLACKROCK INC | 74,496 | 221,560 |
| 512807306 LAM RESH CORP | 35,082 | 325,242 |
| G87052109 TE CONNECTIVITY PLC | 84,590 | 186,558 |
| 023135106 AMAZON COM INC COM | 132,327 | 145,186 |
| 169656105 CHIPOTLE MEXICAN GRI | 88,234 | 61,790 |
| 22160K105 COSTCO WHOLESALE COR | 87,443 | 73,299 |
| 22788C105 CROWDSTRIKE HOLDINGS | 159,777 | 175,316 |
| 67066G104 NVIDIA CORP | 532,935 | 842,794 |
| 68389X105 ORACLE CORPORATION | 269,405 | 337,974 |
| 697435105 PALO ALTO NETWORKS I | 160,652 | 177,385 |
| 79466L302 SALESFORCE INC | 131,529 | 116,031 |
| 90353T100 UBER TECHNOLOGIES IN | 123,606 | 107,285 |
| 931142103 WALMART INC | 88,272 | 100,492 |
| F92124100 TOTALENERGIES SE | 114,673 | 154,980 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 173,660 | 174,966 |
| 464287804 ISHARES CORE S&P SMA | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 342,336 | 551,151 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 921908844 VANGUARD DIVIDEND AP | AT COST | 166,100 | 239,340 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 949,785 | 1,810,683 |
| 464287226 ISHARES CORE U.S. AG | |||
| 464288646 ISHARES 1-5Y INV GRA | AT COST | 3,165,364 | 3,207,595 |
| 78468R408 SS SPDR BB ST HI YIE | AT COST | 167,394 | 168,505 |
| 46641Q332 JPMORGAN EQUITY PREM | AT COST | 350,647 | 356,262 |
| 72201W394 PIMCO CRDT OPPRT BND | AT COST | 664,898 | 660,196 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2,710 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 115 | 115 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 6,583 |
| PY PURCHASE OF ACCRUED INTEREST | 1,237 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 8,735 | 8,735 | ||
| SCHOLARSHIP ADMIN FEES | 5,850 | 5,850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8,216 | 8,216 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 12,409 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 29,652 | 0 | 0 |