| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87612E106 TARGET CORP | ||
| 907818108 UNION PACIFIC CORP | 3,006 | 6,246 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 92826C839 VISA INC-CLASS A SHR | 4,685 | 9,118 |
| 09260D107 BLACKSTONE INC | 2,308 | 7,553 |
| 75513E101 RTX CORP | 3,737 | 9,904 |
| 883556102 THERMO FISHER SCIENT | 4,005 | 7,533 |
| 11135F101 BROADCOM INC | 1,703 | 23,881 |
| 94106L109 WASTE MANAGEMENT INC | 4,011 | 6,811 |
| 56501R106 MANULIFE FINANCIAL C | 2,452 | 7,329 |
| 594918104 MICROSOFT CORP | 6,908 | 40,140 |
| 911312106 UNITED PARCEL SERVIC | ||
| 46625H100 JPMORGAN CHASE & CO | 2,620 | 15,789 |
| 904767704 UNILEVER PLC - ADR | ||
| 00287Y109 ABBVIE INC | 4,100 | 8,683 |
| 037833100 APPLE INC | 6,069 | 41,866 |
| 150870103 CELANESE CORP | ||
| H2906T109 GARMIN LTD | 1,976 | 4,666 |
| 097023105 BOEING CO | 6,437 | 10,205 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 532457108 ELI LILLY & CO COM | 1,064 | 13,971 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| G29183103 EATON CORP PLC | 2,106 | 6,052 |
| 172967424 CITIGROUP INC. | 4,536 | 11,436 |
| 867224107 SUNCOR ENERGY INC NE | 4,796 | 10,070 |
| 17275R102 CISCO SYSTEMS INC | ||
| 609207105 MONDELEZ INTERNATION | 3,252 | 3,876 |
| 02079K107 ALPHABET INC CL C | 1,943 | 29,183 |
| 58933Y105 MERCK & CO INC NEW | ||
| 30303M102 META PLATFORMS INC | 4,637 | 17,822 |
| 437076102 HOME DEPOT INC | 5,367 | 5,850 |
| 7591EP100 REGIONS FINL CORP NE | 3,878 | 5,447 |
| 00724F101 ADOBE INC | 6,160 | 4,550 |
| 007903107 ADVANCED MICRO DEVIC | 2,918 | 7,496 |
| 580135101 MCDONALDS CORP | 7,189 | 7,641 |
| 855244109 STARBUCKS CORP COM | 5,394 | 4,547 |
| 023135106 AMAZON COM INC COM | 19,753 | 23,544 |
| 032654105 ANALOG DEVICES INC | 6,089 | 7,051 |
| 09290D101 BLACKROCK INC | 2,302 | 7,492 |
| 43300A203 HILTON WORLDWIDE HOL | 6,123 | 8,330 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 5,459 | 6,502 |
| 512807306 LAM RESH CORP | 931 | 10,613 |
| 571748102 MARSH & MCLENNAN COS | 7,561 | 6,308 |
| G87052109 TE CONNECTIVITY PLC | 2,342 | 6,598 |
| 002824100 ABBOTT LABS | 6,767 | 6,265 |
| 084670702 BERKSHIRE HATHAWAY I | 5,807 | 5,529 |
| 278865100 ECOLAB INC | 4,038 | 3,938 |
| 620076307 MOTOROLA SOLUTIONS, | 7,724 | 6,900 |
| 64110L106 NETFLIX INC | 490 | 469 |
| 67066G104 NVIDIA CORP | 7,306 | 11,750 |
| 79466L302 SALESFORCE INC | 5,812 | 5,828 |
| 90353T100 UBER TECHNOLOGIES IN | 6,622 | 7,109 |
| 904767803 UNILEVER PLC ADR | 4,089 | 4,709 |
| 931142103 WALMART INC | 4,431 | 5,682 |
| 98419M100 XYLEM INC/NY | 6,393 | 6,673 |
| F92124100 TOTALENERGIES SE | 7,368 | 10,075 |
| N07059210 ASML HOLDING NV-NY R | 5,085 | 7,489 |
| N5505D105 MAGNUM ICE CREAM CO | 3 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 140,818 | 141,830 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 49,465 | 47,285 |
| 464288281 ISHARES JP MORGAN US | AT COST | 69,075 | 71,729 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 77,948 | 133,501 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 25,163 | 22,578 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 39,035 | 35,664 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 29,459 | 37,444 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 65,026 | 71,589 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 56,447 | 73,447 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 47,602 | 47,828 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 10,075 | 12,806 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 91 |
| ROC ON CY SALES | 1 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 15 | 0 | 15 | |
| INVESTMENT EXPENSES - ADR FEES | 8 | 8 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 6 | 6 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 345 |
| TAX LOT BASIS ADJUSTMENT | 203 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 894 | 894 | ||
| SCHOLARSHIP ADMIN FEES | 2,025 | 2,025 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 584 | 584 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 323 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 572 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 168 | 168 | 0 |