| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 47,972 | 113,971 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 87,035 | 87,471 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 39,554 | 68,101 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 65,689 | 65,021 |
| 256219106 DODGE & COX STOCK FU | AT COST | 77,652 | 84,276 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 71,943 | 112,025 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 105,998 | 109,972 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 46,150 | 44,152 |
| 722005667 PIMCO COMMODITY REAL | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 129,621 | 130,384 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 96,824 | 87,526 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 308,528 | 609,034 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 51,711 | 64,175 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 58,566 | 58,832 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 116,075 | 135,353 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 87,200 | 86,721 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 63,981 | 63,245 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 97,684 | 101,587 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 130,336 | 131,469 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 612 |
| ROC ON CY SALES | 3 |
| PY RETURN OF CAPITAL ADJUSTMENT | 739 |
| TAX LOT BASIS ADJUSTMENT | 224 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 838 | 0 | 838 | |
| OTHER ADMINISTRATIVE EXPENSE | 838 | 0 | 838 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 353 | 353 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 387 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,012 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 263 | 263 | 0 |