| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 139,924 | 142,729 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 144,167 | 142,789 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 70,714 | 96,057 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 53,535 | 46,702 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 77,669 | 112,899 |
| 808524847 SCHWAB US REIT ETF | AT COST | 41,091 | 42,825 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 44,991 | 61,216 |
| 024524217 AMERICAN BEACON STEP | AT COST | 40,853 | 51,837 |
| 464287499 ISHARES RUSSELL MID | AT COST | 54,184 | 80,000 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 57,621 | 59,702 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 31,470 | 50,058 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 43,974 | 63,755 |
| 464287200 ISHARES CORE S P 500 | AT COST | 192,943 | 352,059 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 11,072 | 10,459 |
| 861728400 STONE RIDGE HY REINS | AT COST | 60,852 | 62,034 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 31,694 | 44,251 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 73,172 | 80,827 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 30,622 | 31,408 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 32,047 | 32,105 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,441 | 1,353 | 1,353 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 684 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 26 | 26 |
| Description | Amount |
|---|---|
| GRANT RECOVERIES | 6,851 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 410 | 410 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 190 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 552 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 294 | 294 | 0 |