| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908710 VANGUARD 500 INDEX A | AT COST | 2,418 | 10,112 |
| 861728400 STONE RIDGE HY REINS | AT COST | 10,396 | 10,347 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 20,310 | 27,733 |
| 464287499 ISHARES RUSSELL MID | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,456 | 14,568 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 13,860 | 14,059 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 50,115 | 80,138 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,215 | 24,132 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 17,119 | 17,656 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 9,003 | 9,189 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 9,750 | 13,335 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 12,497 | 12,894 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 19,040 | 21,723 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 6,739 | 6,911 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 6,961 | 6,993 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 13,752 | 16,918 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 45,736 | 50,789 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 205 | 207 | 207 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 67 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 104 | 104 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 67 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 152 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 72 | 72 | 0 |