| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,000 | 4,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES 7-10 YEAR TREASURY | 55,868 | 53,465 |
| PIMCO INCOME FUND-INS | 56,580 | 53,725 |
| VANGUARD TTL BD MKT IDX-ADM | 195,597 | 169,393 |
| VANGUARD TOTAL BOND MARKET | 534,906 | 538,933 |
| VANGUARD MORTGAGE-BACKED SEC | 107,487 | 109,743 |
| SIX CIRCLES ULTR SHRT DUR | 53,865 | 54,056 |
| VANGUARD TOTAL INTL BOND ETF | 993,485 | 928,952 |
| VANGUARD TTL INTL BND-ADM | 303,511 | 264,695 |
| SIX CIRCLES GLOBAL BOND | 902,379 | 880,079 |
| SIX CIRCLES CREDIT OPPORT | 107,124 | 109,785 |
| VANGUARD INT-TERM CORPORATE | 103,011 | 109,294 |
| ISHARES US TREAS BOND ETF | 110,458 | 108,885 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX FUND | 34,350 | 39,097 |
| SIX CIRCLES US UNCONSTR EQ | 408,570 | 556,719 |
| SPDR S&P 500 ETF TRUST | 297,095 | 939,686 |
| JPMORGAN BETABUILDERS CANADA | 31,282 | 58,776 |
| SIX CIRCLES INTL UNCON EQ | 212,577 | 278,970 |
| JPMORGAN BETABUILDERS JAPAN ET | 67,459 | 80,212 |
| JPMORGAN BETABUILDERS DEVELO | 53,781 | 54,780 |
| JPMORGAN BETABUILDERS EU ETF | 57,811 | 60,033 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 230 | 230 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH RECEIVABLE | 22,723 | 22,794 | 22,794 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 15 | 15 | ||
| ADVISORY FEES | 21,728 | 21,728 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAPITAL GAIN DISTRIBUTIONS | 32,637 | 32,637 |
| Name | Address |
|---|---|
| EDWARD M AND MARY M SCHRECK |
4660 OCEAN BLVD U1 SARASOTA,FL34242 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 1,135 | 1,135 | ||
| FEDERAL TAX ESTIMATES/PAYMENTS | 2,199 | 0 |