| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,886 | 15,662 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 56,617 | 54,220 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 30,638 | 39,720 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 32,652 | 63,097 |
| 921921300 VANGUARD EQUITY INCO | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 65,844 | 68,018 |
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 13,631 | 14,131 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 10,102 | 10,450 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,500 | 3,399 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 741479406 PRICE T ROWE GROWTH | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 9,583 | 10,529 |
| 861728400 STONE RIDGE HY REINS | AT COST | 17,665 | 17,434 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 17,334 | 19,466 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 7,439 | 7,666 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 7,486 | 7,499 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 9,612 | 12,241 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 30,561 | 34,826 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 457 | 400 | 400 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 113 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 83 | 0 | 83 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 68 | 68 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 194 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 396 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 53 | 53 | 0 |