| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,000 | 3,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 921921300 VANGUARD EQUITY INCO | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 779572106 T ROWE PRICE SMALL C | |||
| 922908710 VANGUARD 500 INDEX A | |||
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | |||
| 04314H568 ARTISAN HIGH INCOME | |||
| 464287226 ISHARES CORE U.S. AG | |||
| 464287432 ISHARES 20 YEAR TREA | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | |||
| 741479406 PRICE T ROWE GROWTH | |||
| 808524847 SCHWAB US REIT ETF | |||
| 861728400 STONE RIDGE HY REINS | |||
| 922042742 VANGUARD TOTAL WORLD |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,420 | 3,420 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 180 | 0 | 0 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 105 |
| PY RETURN OF CAPITAL ADJUSTMENT | 7 |
| RESERVE FOR FINAL TAXES | 2,372 |
| MUTUAL FUND TIMING ADJUSTMENT | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 34 | 0 | 34 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 19 | 19 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 21 | 21 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 91 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 112 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |