| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206RDQ2 AT T INC | 55,922 | 54,120 |
| 00724PAD1 ADOBE INC | 71,172 | 67,414 |
| 009158BB1 AIR PRODUCTS | ||
| 032095AJ0 AMPHENOL CORP | 57,914 | 61,708 |
| 032654AV7 ANALOG DEVICES INC | 61,748 | 66,622 |
| 035240AL4 ANHEUSER BUSCH MTN | ||
| 038222AL9 APPLIED MATERIALS | 59,806 | 61,675 |
| 06051GFS3 BANK AMER CORP MTN | ||
| 110122EH7 BRISTOL MYERS | 62,223 | 64,453 |
| 12572QAG0 CME GROUP INC | ||
| 17252MAN0 CINTAS CORPORATION | 55,938 | 54,898 |
| 207597EJ0 CONNECTICUT LIGHT | 45,939 | 44,605 |
| 25468PDK9 WALT DISNEY COMPANY | 34,093 | 34,957 |
| 26442CAS3 DUKE ENERGY | 59,836 | 62,541 |
| 278062AD6 EATON CORP | 57,952 | 58,760 |
| 29379VBV4 ENTERPRISE PRODUCTS | 61,968 | 58,172 |
| 30231GAF9 EXXON MOBIL CORP | ||
| 3134A3U46 F H L M C DEB | 41,237 | 37,647 |
| 3135G0K36 F N M A | 38,096 | 39,816 |
| 31428XBF2 FEDEX CORP | 55,280 | 54,882 |
| 337738AR9 FISERV INC | ||
| 437076CF7 HOME DEPOT INC | 73,172 | 69,447 |
| 452308AX7 ILLINOIS TOOL WORK | 44,418 | 46,568 |
| 49177JAK8 KENVUE INC | ||
| 49271VAQ3 KEURIG | ||
| 494368BU6 KIMBERLY CLARK CORP | 45,091 | 46,923 |
| 573284AT3 MARTIN MARIETTA | 60,165 | 59,513 |
| 58013MFF6 MCDONALDS CORP MTN | 55,697 | 53,932 |
| 58933YAX3 MERCK CO INC | 66,023 | 64,949 |
| 609207AU9 MONDELEZ | ||
| 713448EZ7 PEPSICO INC SR NT | 66,810 | 67,926 |
| 907818GB8 UNION PAC CORP | 60,102 | 60,577 |
| 911312BM7 UNITED PARCEL | 46,589 | 44,482 |
| 9128282A7 U S TREASURY NT | 46,571 | 49,369 |
| 9128283W8 U S TREASURY NT | 84,716 | 83,718 |
| 9128286B1 U S TREASURY NT | 61,939 | 58,340 |
| 912828J27 U S TREASURY NT | ||
| 912828M56 U S TREASURY NT | ||
| 912828V98 U S TREASURY NT | 45,660 | 46,350 |
| 91282CAE1 U S TREASURY NT 0 | 58,234 | 60,911 |
| 91282CBL4 U S TREASURY NT | 60,015 | 66,032 |
| 91282CFV8 U S TREASURY NT | 58,884 | 60,687 |
| 91282CJJ1 U S TREASURY NT | 60,806 | 61,952 |
| 91282CKQ3 USA TREASURY NTS 4.3 | 64,778 | 65,402 |
| 92343VER1 VERIZON | 58,018 | 55,452 |
| 92939UAK2 WEC ENERGY GROUP INC | 61,433 | 62,007 |
| 94106LBE8 WASTE MANAGEMENT INC | 62,433 | 65,230 |
| 009158BP0 AIR PRODUCTS AND | 68,565 | 68,007 |
| 053015AJ2 AUTOMATIC DATA | 66,164 | 67,597 |
| 171239AK2 CHUBB INA HLDGS INC | 67,272 | 66,485 |
| 46647PEV4 JPMORGAN CHASE CO | 67,937 | 68,217 |
| 609207AT2 MONDELEZ | 65,968 | 67,787 |
| 68902VAP2 OTIS WORLDWIDE | 65,150 | 65,953 |
| 74762EAH5 QUANTA SVCS INC | 68,431 | 67,813 |
| 842587DT1 SOUTHERN CO | 62,030 | 63,166 |
| 92277GAW7 VENTAS RLTY LTD L P | 68,250 | 68,291 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REAL ESTATE | AT COST | 687,530 | 779,243 |
| 74925K367 ABBEY CAPITAL FUTURE | AT COST | 680,125 | 678,800 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 553,649 | 554,203 |
| 06828M876 BARON EMERGING MARKE | AT COST | 429,543 | 510,745 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 865,304 | 999,535 |
| 464287499 ISHARES RUSSELL MID | AT COST | 685,024 | 761,014 |
| 464287804 ISHARES CORE S P SMA | AT COST | 155,096 | 240,360 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,061,973 | 1,421,519 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 425,152 | 467,784 |
| 89155H793 TOUCHSTONE MID CAP Y | |||
| 921910501 VANGUARD INTERNATION | AT COST | 852,403 | 989,094 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 2,475,502 | 5,784,430 |
| 922908744 VANGUARD VALUE INDEX | AT COST | 234,084 | 307,494 |
| 96MSCDEK3 BAIN CAPITAL DOUBLE | AT COST | 505,016 | 488,178 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 200,000 | 202,198 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 255,000 | 278,562 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 450,000 | 538,205 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 256,941 | 438,164 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 4,683 | 5,295 | 5,295 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 3,202 |
| PY RETURN OF CAPITAL ADJUSTMENT | 7,713 |
| ROC ON CY SALES | 389 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BAIN CAPITAL FUND - INC | 153,645 | 153,645 | |
| BAIN CAPITAL FUND - UBI | 0 | ||
| OTHER INCOME | 131 | 131 |
| Description | Amount |
|---|---|
| BAIN CAPITAL DISTRIBUTIONS ADJUSTMENT | 0 |
| BAIN CAPITAL INCOME ADJUSTMENT | 0 |
| PY PURCHASE OF ACCRUED INTEREST | 147 |
| COST BASIS ADJUSTMENT | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 75,033 | 67,529 | 7,503 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,510 | 6,510 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7,000 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 9,719 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5,294 | 5,294 | 0 |