| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 5,560 | 5,560 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 105,000 | 239,044 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 49,987 | 67,354 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 48,262 | 46,644 |
| 808524847 SCHWAB US REIT ETF | AT COST | 41,590 | 37,623 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 37,710 | 36,177 |
| 024524217 AMERICAN BEACON STEP | |||
| 46434VBD1 ISHARES IBONDS DEC 2 | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 53,674 | 76,130 |
| 464287499 ISHARES RUSSELL MID | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 24,772 | 38,133 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 25,405 | 26,743 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 46,294 | 47,041 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 25,651 | 37,487 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 49,526 | 56,565 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 18,450 | 18,797 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 18,668 | 18,668 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 36,875 | 46,177 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 123,528 | 139,886 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 298 | 298 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 540 | 570 | 570 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 180 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 11 | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 287 | 287 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 74 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 202 | 202 | 0 |